HomeMy WebLinkAbout2013 Treasurer's ReportGeneral Employer Nonmajor Total
Capital Obligation Pension Governmental Governmental
General Improvements Debt Contribution Funds Funds
Revenues
Taxes 38,709,390$ -$ 12,647,575$ 14,841,987$ 12,055,233$ 78,254,185$
Licenses and permits 10,617,414 - - - - 10,617,414
Special assessments - - - - 274,848 274,848
Intergovernmental 18,382,644 882,160 - - 8,578,983 27,843,787
Charges for services 7,722,937 - - - - 7,722,937
Fines and forfeits 3,448,523 - - - - 3,448,523
Investment income 26,907 18,562 5,355 - 42,960 93,784
Miscellaneous 1,418,949 53,986 33,510 - 400,001 1,906,446
Total Revenues 80,326,764 954,708 12,686,440 14,841,987 21,352,025 130,161,924
Expenditures
Current
General management and support 14,147,518 131,328 143,063 - 3,188,903 17,610,812
Public safety 40,650,660 15,991 - 14,841,987 922,147 56,430,785
Public works 8,797,497 23,193 - - 3,161,722 11,982,412
Health and human resource development 3,601,469 - - - - 3,601,469
Recreation and cultural opportunities 14,744,293 30,999 - - - 14,775,292
Housing and economic development 2,536,209 - - - 8,768,857 11,305,066
Debt service
Principal - - 32,849,091 - 1,410,000 34,259,091
Interest - - 4,755,493 - 240,076 4,995,569
Fiscal agent fees - - 126,610 - - 126,610
Capital outlay - 5,918,368 - - 29,863 5,948,231
Total Expenditures 84,477,646 6,119,879 37,874,257 14,841,987 17,721,568 161,035,337
Excess (Deficiency) of Revenues
Over (Under) Expenditures (4,150,882) (5,165,171) (25,187,817) - 3,630,457 (30,873,413)
Other Financing Sources (Uses)
Transfers in 6,826,313 - 1,317,660 - 48,500 8,192,473
Transfers out (3,345,967) (475,000) (1,851,827) - (6,215,981) (11,888,775)
Issuance of debt 8,380,000 25,008,992 - 230,000 33,618,992
Bond Premiums 158,259 1,192,535 - 11,906 1,362,700
Total Other Financing Sources (Uses)3,480,346 8,063,259 25,667,360 - (5,925,575) 31,285,390
Net Change in Fund Balances (670,536) 2,898,088 479,543 - (2,295,118) 411,977
Fund Balances -Beginning 17,033,487 3,401,911 2,896,148 - 30,115,307 53,446,853
Fund Balances - Ending 16,362,951$ 6,299,999$ 3,375,691$ -$ 27,820,189$ 53,858,830$
The accompanyinng notes are an integral part of this statement.
CITY OF EVANSTON, ILLINOIS - TREASURER'S REPORT
incurred by the City of Evanston
/s/ Martin Lyons
The foregoing to the best of my knowledge are true and correct amounts of revenue and expenditures
Assistant City Manager/Treasurer
Governmental Funds
Statement of Revenues and Expenditures and Changes to Fund Balance
For the Twelve Months ended December 31, 2013
Combined Statement of Revenues, Expenses and Changes in Unreserved Retained Earnings
All Proprietary Fund Types and Pension Trust Funds
Fiduciary
Fund Type Totals
Internal Pension (Memorandum
Enterprise Service Trust Only)
Operating Revenues
Charges for services 37,283,186$ 21,956,020 - 59,239,206
Contributions - - 17,577,135 17,577,135
Miscellaneous 790,628 46,349 150 837,127
Total Operating Revenues 38,073,814 22,002,369 17,577,285 77,653,468
Operating Expenses
Administration 5,575,884 - 218,413 5,794,297
Operations 14,510,240 3,726,617 - 18,236,857
Depreciation 7,410,510 1,579,532 - 8,990,042
Pension Payments - - 16,649,064 16,649,064
Health Insurance Premiums - 13,228,538 - 13,228,538
Claims - 876,055 - 876,055
Total Operating Expenses 27,496,634 19,410,742 16,867,477 63,774,853
Operating Income (Loss) 10,577,180 2,591,627 709,808 13,878,615
Nonoperating Revenues (Expenses)
Investment income 33,346 212 - 33,558
Other nonoperating revenues - --
Transfer to Reserved -- - -
Interest expense (3,182,746) -- (3,182,746)
Bond expenses and amortization of discount (86,322) - - (86,322)
Amortization of bond premium 59,313 - - 59,313
Other expenses (1,236,881) (1,236,881)
Net investment income - - 16,024,399 16,024,399
Grants 939,145 - - 939,145
Gain (Loss) on disposition of assets (60,762) 131,072 - 70,310
Total Nonoperating Revenues (Expenses) (3,534,907) 131,284 16,024,399 12,620,776
Income (Loss) before Transfers and Contributions 7,042,273 2,722,911 16,734,207 26,499,391
Capital Contribution
Capital Contributiions & Grants - - - -
Operating Transfers In (Out) 2,586,402 1,100,000 - 3,686,402
Change in in Net Assets 9,628,675 3,822,911 16,734,207 30,185,793
Total Net Assets
Beginning of year 255,810,497 1,189,333 139,053,877 396,053,707
- -
End of year 265,439,172$ 5,012,244$ 155,788,084$ 426,239,500$
The accompanying notes are an integral part of this statement.
For the Twelve Months ended December 31, 2013
Proprietary Fund Types
Vendor Name Payment Amount
1St Ayd Corp.9,830
3 Point Athletics 35,342
303 Taxi 101,688
3M 5,861
607 Howard Llc C/O Sam Prassinos 19,330
706 Main Street, Llc 5,235
A & A Transmission Corp.24,384
A Lamp Concrete Contractors, Inc.2,082,395
Aarynn/Allyssa Trucking 4,957
Abg Services, Inc.3,715
Accela, Inc.127,704
Accountemps 140,446
Ace Remodeling 26,090
Aclara Rf Systems, Inc.10,120
Action Printing 58,872
Actor'S Gymnasium 3,968
Acura, Inc.9,387
Acute Care Education Systems, Inc.7,600
Acutrak Solutions 7,959
Adapco, Inc.7,223
Adbridon Corp.5,550
Adorama Inc.5,595
Adt Security Systems 5,386
Advanced Proclean, Inc.20,456
Advanced Workstations In Education, Inc 3,108
Aec Electrical Corp.8,900
Aetna Truck Parts, Inc.9,378
Air One Equipment 17,160
Alabama Child Support Payment Center 2,982
Alarm Detection Systems, Inc.6,476
Alexander Chemical Corporation 169,312
Alexander Weiss Consulting, Llc 20,000
Alfred Benesch & Company 332,425
All Hands Fire Equipment Llc 3,400
Allan Integrated Control Systems, Inc.217,820
Allegra Print & Imaging 35,352
Alliance For Innovation, Inc.8,900
Alltech Auto Inc.23,069
Alpha Carrier Experts, Inc.3,630
Alpha Paintworks, Inc.27,540
Altus Works, Inc.65,411
American Aluminum Accessories, Inc.3,020
American Carpet Distributors 2,754
American Induction Technologies, Inc.40,000
American Library Association 15,276
American Lithography & Publishing, Inc.4,907
American Mobile Staging 6,560
American Pipe Liners, Inc.6,115
American Public Works Asn 3,173
A-Midwest Board-Up Inc.3,581
Anderson Pest Control 12,380
Andres Medical Billing 72,135
Anton'S Greenhouses & Garden Ctrs 7,854
Aot Public Safety Corporation 6,419
Apex Industrial Automation, Ll 4,022
Arlington Power Equipment 8,230
Artistic Engraving 3,801
Arts & Letters Ltd.6,589
At & T 131,826
Atc Group Services Inc. Dba Cardno Atc 4,000
Attorneys' Title Guaranty Fund, Inc.77,000
Audio Go 3,164
Auto Carrier Express, Inc. Dba Ace 3,630
Autobarn Nissan Motors 36,987
Av Now, Inc.5,384
Avg Technologies Usa, Inc.2,584
Avi Systems, Inc.101,313
Avondale Complete Roofing Serv 5,550
Azavar Technologies 3,492
Azteca Systems, Inc.22,405
B. K. Maintenance 3,500
Badger Meter, Inc.17,852
Baker & Taylor 422,778
Baker Tilly Virchow Krause, Llp 91,425
Baker, Miller, Markoff & Krasny 7,482
Bank Of America Commercial Card Services 1,687,602
Bank Of New York Mellon 614,688
Barber & Sons, Inc. H 49,047
Bartlebaugh, Steve 4,000
Basf Corporation 17,024
Baxter & Woodman Inc.64,798
Bbm Engineering 9,775
Beaver Creek Nursery 9,255
Behles & Behles 58,750
Besam Entrance Solutions 16,354
Best 1 Built 26,000
Best Taxi 41,178
Best Technology Systems, Inc 6,890
Biddle Consulting Group, Inc.3,515
Bill'S Auto & Truck Repair 6,359
Blackstone Audio Books Inc.3,941
Blair-Collins, Frances 2,500
Blatt, Hasenmiller, Leibsker, & Moore 3,252
Blitt And Gaines, P.C.5,094
Block, Keith & Penny 31,122
Blue Line Learning Group, Inc.2,784
Bobkiewicz, Walter 3,477
Bolder Contractors, Inc.2,565,466
Bonander, Jean 11,013
Bonnell Industries Inc 14,565
Borden Decal Co.7,781
Bottomline Technologies, Inc.5,880
Brainfuse 6,500
Braniff Communictions Inc 3,538
Bravesoft Tech, Inc 12,050
Brinshore Development Llc 2,729,365
Broadway Electric, Inc.40,367
Brown Traffic Products 65,708
Brunner, Susan D 32,585
Brunswick Commercial & Government 31,340
Brunswick Zone Niles 6,150
Buck Brothers, Inc.6,383
Burke, Burns & Pinelli, Ltd 33,119
Burns & Mcdonnell, Inc.7,900
C.T.R. Systems 62,225
Call One 168,715
Cannon Cochran Management Services Nc.107,155
Carollo Engineers, Inc 84,059
Carquest Evanston 34,087
Catholic Charities Of Chicago 46,908
Cavanaugh & Associates 9,066
Ccis Consulting, Inc.5,100
Cdm Smith, Inc.360,898
Cds Office Technologies 20,541
Cdw 14,064
Cdw Government Inc.19,420
Cellebrite Usa, Inc.9,584
Central Parking System Of Illinois 1,545,978
Central Rug & Carpet Co.34,646
Central Street Business Association 8,405
Certified Laboratories 6,585
Champion Roofing, Inc.8,055
Chapman & Cutler 15,885
Chess Wizards Inc 17,446
Chicago Communications, Llc.9,140
Chicago Harley-Davidson 41,534
Chicago International Trucks, Llc.45,908
Chicago Office Technology Group 39,357
Chicago Parts & Sound, Llc 16,917
Chicago Police Dept.3,818
Chicago Scaffolding, Inc.18,355
Chicago Spotlight 8,138
Chicago Title And Trust Company 351,548
Chicago Transit Authority 23,992
Chicago Tribune 12,683
Chicago-Dempster Merchants Association 7,473
Chicagoland Paving Contractors, Inc.3,537,385
Chicago'S North Shore Convention &68,164
Child Care Center Of Evanston 22,500
Childcare Network 114,425
Christopher B. Burke Engineering, Ltd.20,000
Christy Webber & Company 3,042
Cintas 21,541
Cintas First Aid & Supply 8,392
Ciorba Group, Inc.21,086
Classic Bowl 3,792
Clean City Innovations, Llc 19,268
Coca-Cola Enterprises Lakeshore Division 8,743
College Of Lake County 4,410
Colley Elevator Co.3,677
Comcast Cable 53,908
Comcast Holdings Corporation Dba Comcast 7,000
Comed 401,184
Commercial Specialties, Inc.4,445
Communications Direct 7,377
Community Central, Llc 33,780
Community Investment Corporation 7,962
Computerized Fleet Analysis Inc.3,745
Condisco, Inc.5,390
Connections For The Homeless 126,584
Connelly'S Academy 33,584
Conrad Polygraph, Inc 3,360
Conserv Fs 39,026
Constellation 192,156
Constellation New Energy, Inc.1,396,419
Construction Consulting & Disbursement 39,300
Converged Communication Systems, Llc 3,570
Cook County Collector 1,236,354
Cook County Recorder Of Deeds 6,752
Cook County Sheriff'S Training Inst.9,042
Cook County Treasurer 26,458
Cooperative Computer Services 97,030
Core Bts Inc 6,521
Corrigan & Freres Electric Co 12,950
Costar Group, Inc.12,694
Creative Empire Llc/ Dba Mango Languages 3,885
Ctl Group 64,103
Cumberland Servicenter 46,358
Cummins N Power, Llc.5,741
Current Technologies Corporation 44,537
Currie Motors 630,130
Cursor Control Inc 3,475
Custom Mailing Service, Inc.2,727
Dacra Computer Service 11,438
Datapark Usa, Inc.30,264
Dearborn Controls 4,465
Dell Computer Corp.91,870
Dell Marketing Lp 171,463
Demco, Inc.3,646
Dengeo'S 3,150
Denler, Inc.49,980
Dependable Fire Equipment Inc.3,725
Des Plaines Material & Supply Llc 9,027
Director, Illinois State Police 55,547
Dive Right In Scuba 4,690
Djs Scuba Locker, Inc.2,944
Dlt Solutions 15,098
Dolby Development, Inc 4,875
Douglas Truck Parts 23,359
Dueco, Inc.23,518
Duncan Parking Technologies, Inc.1,017,271
Dustcatchers, Inc.3,155
Dynamic Interface Systems 4,105
E. J. Equipment, Inc.123,614
Eap Consultants, Inc.12,166
East Jordan Usa, Inc.18,394
Ebsco Industries, Inc. Dba Ebs 14,250
Eco Capital Llc C/O Clean Beaches Coal 3,050
Edward Don & Company 4,242
Elanar Construction 152,609
Elcast Lighting 55,035
Electrical Resource Management, Inc.470,955
Elevator Inspection Service 61,618
Emphasys 8,836
Emsar Chicago/Milwaukee 2,844
Erie Family Health Center, Inc.88,297
Esri 19,650
Esskay Development Llc 36,076
E-Town Tennis 74,062
Evanced Solutions, Llc 4,276
Evanston Athletic Club 6,190
Evanston Auto Glass 3,468
Evanston Community Foundation 20,722
Evanston Community Media Center 23,307
Evanston Community Tv 105,883
Evanston Fourth Of July Association 10,000
Evanston Funeral & Cremation 15,541
Evanston Imprintables,Inc.30,334
Evanston North Shore Contractors Co-Op L 169,000
Evanston Northshore Ywca 52,468
Evanston Now Llc 2,800
Evanston Round Table Llc 19,598
Evanston Signs & Graphics, Inc.3,197
Evanston Symphony Orchestra 4,310
Evanston Township High School 149,793
Evanston/Skokie School District 65 50,375
Evergreen Solutions Llc 7,000
Evmark 582,663
Ex, Mitchell C.18,735
Excel Ltd., Inc.17,332
Executive Information Systems, Llc 10,391
Eye Med Vision Care 35,125
F.E. Moran, Inc.492,742
Fairway Golf Cars Inc.2,865
Faith Environ Studio 16,163
Family Focus Inc.36,954
Family Focus/Evanston 4,818
Family Promise Chicago North Shore 6,000
Federal Express Corp.26,055
Fedex Kinko'S - Cas 5,300
Fenceworks, Inc.4,900
Fidelity National Title Co.604,000
Fire Control, Inc.5,540
First Night Evanston 16,473
Fisher Scientific 4,211
Fitch Ratings, Inc.14,000
Fitness Wear, Inc.11,322
Flink Company 3,202
Floeter, Donna Lee 6,310
Flowmech, Inc.9,897
Fluid Conservation Systems, Inc.53,060
Fm2, Inc. Dba Directional Systems 3,232
Fonseca Martial Arts 16,598
Forella, Jessica 4,450
Found Investment, Llc 9,270
Fox Valley Fire & Safety 6,885
Freedman, Anselmo, Lindberg & Rappe 5,757
Freeway Ford Truck Sales 7,491
Full Throttle Marine, Inc.59,347
Fulton, Friedman & Gullace, Llp 7,453
G & L Contractors, Inc 9,458
G & M Trucking, Inc.27,232
G.A. Johnson And Son 1,188,906
Gale Group 65,944
Galicia, Lara 7,500
Gallagher Materials Corporation 26,463
Garcia Hamilton And Associates 10,220
Garda Cl Great Lakes, Inc.82,674
Gatwood Crane Service,Inc 3,770
Generation Copy Inc 2,961
Geographic Information Services, Inc.8,000
Gibbons, Cynthia Dba Spectrum Sportswea 2,655
Girl Scouts Of Greater Chicago & Northwe 5,000
Glenbrook Excavating & Concrete Inc.2,496,192
Glenwood Tree Experts 4,475
Global Emergency Products, Inc.33,720
Global Knowledge Training Llc 24,321
Glock Inc 2,686
Golf Mill Ford 115,427
Gov Temps Usa, Llc 33,842
Govdelivery, Inc.25,990
Grainger, Inc., W.W.33,132
Graphic Products, Inc 2,714
Graybar Electric 88,645
Graystone Consulting 46,790
Great Lakes Advisors, Inc 6,400
Great Lakes And St. Lawrence Citiies 4,000
Greater Illinois Title Co.57,643
Greeley And Hansen 115,220
Greenspan, Jeffrey D 16,110
Groot Recycling & Waste Services 2,594,427
Grover Welding Company 37,596
Gtc Main Street, Inc.12,547
Guardian 153,590
Hach Company 11,076
Hagedorn Family, Llc 10,000
Hampton, Lenzini And Renwick, Inc.21,433
Hansen, Anjana 14,235
Harris 56,466
Hastings Air-Energy Control 4,929
Havey Communications Inc.103,260
Hbra Architects Inc 27,286
Hd Supply Facilities Maintenance Ltd 3,484
Hd Supply Waterworks 45,148
Health Endeavors, S.C.79,875
Health Promotions Now 6,734
Healy Asphalt 42,262
Heartland Business Systems 68,793
Hecker And Company Inc.15,387
Hecky'S 5,500
Heinlein Supply Co 3,365
Henrichsen Fire & Safety 3,930
Henry'S Farm 2,743
Hewitt, Paul 7,700
Hey And Associates 24,946
High Psi Ltd.3,932
Hill Mechanical Corporation 5,174
Hills Pet Nutrition 4,441
Hilton Orrington/Evanston 2,538
House Of Rental 5,923
Housing Opportunity Development 190,496
Housing Options 48,095
Hulsinger Electric 4,330
Hydra-Stop 11,634
Hy-Test Safety Shoe Service 3,032
I.D.E.S. / Illinois Dept. Of Employment 150,304
I/O Solutions, Inc 22,050
Icemann Arena Services 6,534
Il Dept Of Transportation 1,254,680
Il Fraternal Order Of Police Labor Counc 8,987
Illinois Appraisal Services, Inc 3,000
Illinois Arborist Assoc 2,640
Illinois Department Of Central Managemen 20,910
Illinois Department Of Natural Resources 20,003
Illinois Department Of Public Health 21,111
Illinois Dept Of Revenue 17,820
Illinois Drug Enforcement Officers 3,840
Illinois Environmental Protection Agency 10,062,859
Illinois Fop Labor Council 74,839
Illinois Library Association 2,753
Illinois Municipal League 3,451
Illinois Paper Company 31,326
Illinois State Treasurer 8,000
Illinois Truck & Equipment 26,793
Imaging Office Systems Inc 7,669
Ims Infrastructure Management Services 64,876
Infant Welfare Society Of Evanston Inc 104,000
Info Usa Marketing, Inc Dba Infogroup Li 12,000
Information Today Inc 2,750
Infosend, Inc.11,843
Inland American Retail Management Llc 91,213
Inland Power Group 13,529
Innerspace Environmental 3,575
Innovation Experts 25,174
Innovyze, Inc.5,000
Insituform Technologies Usa Inc 3,352,514
Interfaith Action Of Evanston 7,000
Intergovernmental Personnel Benefit 12,930,461
Internal Revenue Service 5,138
International Code Council 8,383
Internet Content Management (Icm, Inc.)9,695
Interra, Inc.51,399
Interstate Battery Of Northern Chicago 15,208
Ipbc 10,726,043
Ips Group, Inc.5,413
Iron Mountain Osdp 11,664
J. G. Uniforms, Inc 17,779
Jack'S Tents & Productions, Inc.9,291
Jacob & Hefner Associates P.C.3,550
James B. Moran Center For Youth Advocacy 108,000
Jasco Electric Corporation 92,148
Jennings Chevrolet 21,434
Johnson Tree Experts 15,375
Julie Inc 5,762
Kane, Mckenna And Associates, Inc 17,107
Kap-Sum Properties 153,385
Kelvin Company Llc 18,785
Kettelkamp & Kettelkamp Landscape Arcth.72,638
Kiesler Police Supply, Inc.13,447
Kipnis Architecture & Planning 7,600
Kirincic, Branko 2,500
Klf Trucking 85,367
Kolakowski, Donald 5,150
Krave, Llc 3,914
Krivanek & Breaux/Art & Design 26,250
L. Marshall Roofing And Sheet Metal, Inc 281,801
L3 Communications 67,295
Lai, Ltd 23,159
Lake Erie Diving, Inc.4,252
Lakeshore Waste Services, Llc 414,700
Lamberg, Brian K 9,825
Landmark Contractors, Inc.277,173
Landscape Concepts Management, Inc.35,998
Landscape Forms 9,220
Laport Inc 87,190
Larson Equipment And Furniture 46,609
Laser Assoc., Stephen A.9,900
Lawson Products, Inc.4,813
Leach Enterprises, Inc.15,576
Leads Online Llc 4,920
Learning Express, Llc 5,030
Lee Jensen Sales Co Inc.14,148
Legal Assistance Foundation 111 19,000
Lenco Flooring 11,955
Lighting Solutions Of Il.3,820
Lionheart Engineering P.C.8,104
Logicalis, Inc.4,176
Loopnet, Inc.6,550
Lowe Enterprises-Orrington 11,124
Lurvey Landscape Supply 10,564
Lynda.Com, Inc. 5,500
M E Sharpe Inc 3,159
M.E. Simpson Company Inc 4,650
Mabas Division Iii 11,825
Main Street Merchants 8,900
Maker Education Initiative/Tides Center 2,500
Mark Vend Company 4,914
Marquis Who'S Who 4,513
Marshall, Marilyn 25,203
Master Graphics 4,235
Matthew Doherty Design 3,090
Matuto 2,500
Mccann Industries, Inc.12,320
Mccauley Mechanical Service 26,762
Mcgaw Ymca 73,870
Mcguire Igleski & Associates 22,083
Meals At Home 14,000
Mergent, Inc.6,750
Mesirow Financial 555,238
Metlife Small Business Center 247,981
Metro Door And Dock, Inc.13,744
Metro Tank And Pump Company 17,205
Metropolitan Family Services 54,445
Metropolitan Mayors Caucus 2,607
Metropolitan Water Reclaimation District 423,499
Microsystems Inc.10,147
Mid American Water Of Wauconda Inc.41,731
Midas Auto Service Experts 2,984
Mid-Town Petroleum Acquisition Llc Dba:10,041
Midwest Environmental Consulti 10,203
Midwest Fence Company 6,453
Midwest Groundcovers 5,058
Midwest Tape 60,961
Minitex - Cpp 6,430
Mity-Lite Inc.4,813
Mobile Transport Llc 4,680
Mobile Vision Inc 13,674
Monroe Truck Equipment 8,607
Moody'S Investors Service 36,200
Morningstar 3,995
Morton Salt 517,572
Moshe Calamaro & Assoc 3,625
Motorola, Inc.101,131
Msf Graphics, Inc.16,949
Mullin & Lonergan Associates 20,801
Municipal Code Corporation 83,122
Municipal Sales, Inc.43,665
Municode 18,671
Muse Of Fire Theatre Company 5,119
Music Institute Of Chicago 166,732
Mwh Americas, Inc.117,551
National Award Services Inc 8,189
National Cinemedia, Llc 14,501
National Guardian Life Insurance Co.4,073
National League Of Cities 5,952
National Power Rodding Corp.81,213
National Pump & Compressor 3,133
Nationwide Janitorial Corp.17,492
Nature'S Perspective Landscaping 2,564
Nestbuilders, Inc Dba Dbhms 49,530
Net Transcripts, Inc.3,336
Netmotion Wireless 31,875
New World Systems 309,742
Nextel Communications 159,674
Nicor 0632 133,328
Nomad Dream Llc 100,000
Norshore Cab 9,708
North East Multi-Regional Training Inc 23,237
North Regional Major Crimes Task Force 4,100
North Shore Senior Center 48,000
North Shore Towing 53,474
North Shore University Health System 62,922
Northeastern Illinois Public Safety Trai 53,722
Northern Illinois Police Alarm System 21,003
Northern Trust Company 13,132
Northwest Municipal Conference 25,871
Northwest Passage 14,145
Northwestern University 13,250
Northwestern University Work-Study 32,715
Novy-Bennewitz, Cara 4,180
Now We'Re Cookin', Inc.23,707
Nutoys Leisure Products 6,314
Oakton Community College 4,000
Occidental Brothers Music Ltd 2,500
Office Concepts, Inc.92,940
Office Depot 103,774
Office Team 31,033
O'Hara Construction 138,001
O'Herron Co Inc. Of 34,760
On Track Fulfillment Inc.11,212
Open Communities 43,000
Open Kitchens 68,835
Open Studio Project 4,400
Oracle America, Inc.164,626
Original Watermen 2,503
Orlando Auto Top 9,147
Otis Elevator Company 72,490
Ottosen Britz Cooper 4,947
Overhead, Inc.3,444
Ozinga Chicago Rmc, Inc.64,433
Palatine Oil Company, Inc 1,238,685
Parsons Brinckerhoff (Fka Pb Americas)89,006
Patten Industries 130,205
Peckish One, Llc Dba Peckish Pig 134,237
Peer Services, Inc.3,635
Pencco, Inc 27,452
Petroliance Llc 4,534
Pfeiffer, Shawn 3,780
Physio-Control, Inc.204,700
Pioneer Press 6,956
Pitney Bowes 3,119
Play-Well Technologies 3,655
Pnc Equipment Finance 39,079
Pomp'S Tire Service, Inc.4,844
Pony Shop 3,460
Porter Lee Corporation 5,996
Positive Connections, Inc.33,467
Power Clean, Inc.14,000
Prairie Archway International Trucks 124,177
Praxair Distibution Inc 9,070
Premier Bleacher Repair Inc 4,635
Preon Power 3,975
Presence Behavioral Health 55,000
Prf Graphics 3,888
Pristine Water Solutions, Inc.100,631
Pro Com Systems 3,890
Pro Pac, Inc.2,569
Progressive Intelligence Technologies 4,043
Proquest Info & Learning Company 43,868
Provantage Corporation 6,031
Public Engines, Inc. Dba Crime Reports 13,408
Public Financial Management, Inc.35,000
Public Stuff, Inc.7,238
Public Technology, Inc.10,000
Quality Restorations, Inc.229,080
Quartet Copies 8,340
Quest Consultants International Ltd.7,930
R.A. Adams Enterprises Inc,8,675
R.N.O.W., Inc.238,600
R3 Environmental Management, Inc.9,250
Rack'M Up Distriburtors, Inc.2,889
Rainbow Printing 3,335
Rainbow Treecare 31,726
Random House Inc 4,903
Raynor Door Company 4,105
Rc Topsoil, Inc 2,826
Reba Place Fellowship 56,000
Recorded Books Inc.16,038
Red Books Llc 5,547
Reeder Heating & Cooling, Inc.12,355
Regional Truck Equipment Co. Inc.9,326
Reinders, Inc.8,839
Reinke Interior Supply Co., In 3,885
Remodeling 4U, Inc.49,600
Renaissance Realty And Construction, Inc 18,798
Resurrection Health Care 3,549
Revcon Technologies, Inc.158,245
Revolution, Llc 19,273
Rg Smith Equipment Company 17,755
Riddiford Roofing Company 5,368
Ridgeville Park District 10,400
Ring, Marianne 47,430
Ripon Community Printers 15,889
Rms Business Systems 24,575
Robert Half International 3,568
Romeoville Fire Academy 6,580
Roof To Deck Restoration 4,200
Rose Pest Solutions 25,600
Rosemount Inc 57,386
Rosenberg, Marlene 2,690
Rq, Llc Dba The Paperfolder Co.5,265
Rta/Cta Transit Benefit 18,011
Runnion Equipment Co.11,556
Rush Truck Centers Of Illinois 135,229
Russo Power Equipment 63,238
S & L Towing Inc 3,300
Safebuilt Illinois 14,248
Safety National Casualty Corporation 9,064
Sak Construction, Llc 466,793
Salem Press Inc.5,521
Salvation Army 6,127
Sam'S Club Direct 39,231
Schafer Consulting 86,796
Schindler Elevator Corp 11,860
Schneider Electric Buildings America 29,436
Scholastic Library Publishing 3,319
Schroeder & Schroeder Inc 464,113
Scs Productions 16,565
Seniors Choice 20,097
Sensource Inc.4,778
Sentinel Technologies 25,794
Service Building Maintenance Inc 6,600
Service Sanitation Inc 3,702
Ses Inc 10,679
Shaykhet Training, Llc.4,500
Shore Community Services 22,094
Siemens Bldg Technologies Inc 55,057
Sigler'S Automotive & Body Shop, Inc.39,616
Sign Studio, Inc.12,000
Signature Food Solutions Inc. Dba Chcw 7,947
Silk Screen Express, Inc.60,183
Simplex Grinnell 35,333
Six Flags Great America 9,832
Skba Capital 9,993
Skokie Park District 33,862
Skyline At Evanston, Llc 102,234
Smith Ecological Systems Co.8,137
Smith Maintenance Company 126,315
Sms Systems Maintenance Services, Inc.18,747
Source Direct 14,005
Sparkmon, Kevin 2,876
Spaulding Mfg. Inc.22,786
Spec Athletic, Inc.12,646
Special Event Services Group Inc.6,250
Specialty Floors, Inc.4,025
Specialty Premium Group 13,316
Spex Hand Wash - 1235 Dodge 11,878
Sports Endeavors, Inc 8,306
Sports Imports 2,622
Spring Align 12,656
Standard Equipment Company 297,630
Standard Industrial & Automotive 10,288
Standard Plumbing Supply 11,524
Stanley Consultants Inc.65,265
State Treasurer, Illinois Workers'6,610
Streicher'S 11,250
Suburban Accents, Inc.10,051
Sungard Public Sector, Inc.93,208
Sunrise Tree Service Inc 13,345
Superior Road Striping Inc 74,205
Swanson Flo Co.40,650
T.E. And Company 5,376
T.Y.Lin International 52,181
Tepfer Consulting Group Ltd 11,200
Tepic Landscaping, Inc.8,730
Terillium 35,450
Terry Garrity Plumbing 15,985
Terryberry Company, L.L.C.3,033
Teuteberg Inc 11,152
Texas Child Support Disbursement Unit 2,880
The Garland Company, Inc.2,500
The Mulch Center 13,360
The Novak Consulting Group, Inc.24,750
The Prophet Corp. Dba Gopher Performance 2,644
The Wbez Alliance, Inc.8,525
The Woodshop 6,000
Therm Flo, Inc 91,074
Thermosystems, Inc.2,648
Third Millennium Assoc 46,004
Thompson, Aaron, Ph.D.10,400
Thresholds Rehabilitation 20,000
Thyssenkrupp Elevator 44,574
Titan Outdoor, Llc 4,266
Todd, Maridel 5,150
Total Building Services 100,410
Total Parking Solutions, Inc.12,503
Traffic & Parking Control Co Inc 72,449
Traffic Control & Protection, Inc.8,974
Traffic Control Corporation 19,996
Traffic Parts Inc.3,928
Treasurer Of The State Of Illinois 8,537
Triangle Service, Inc.4,497
Truist, Inc.10,000
Twin Eagle Resource Management, Llc 274,534
Twin Supplies, Ltd 18,580
U S Conference Of Mayors 6,019
U. S. Dept.Of Housing & Urban Dev.18,707
U.S. Aluminate 219,880
U.S. Arbor, Inc.19,140
Underwriters Laboratories Inc.15,000
Unger, Diana 12,928
Uniformity, Inc.28,420
Union Pacific Railroad 11,459
Unique Management Services 3,231
United Rentals 16,667
United States Fire Protection 2,749
University Of Illinois 11,900
Urban Work, Ltd 14,895
Us Bank 25,608
Value Remodeling Inc 63,191
Vasilko Architects & Associates,Inc.27,105
Vaughn Trustee, Tom Chapter 13 Trustee 37,082
Vcg Uniform 34,405
Verizon Wireless (25505)80,884
Vermeer Midwest 46,096
Vermont Systems Inc 15,665
Vertex Inc., W510248 6,330
Village Of Romeoville Fire Academy 2,545
Village Of Skokie 16,200
Village Of Wilmette 190,000
Vollmar Clay Products Co.6,103
Voorhees Associates 25,738
Vulcan Inc.15,026
W S Darley & Co 6,968
Wall & Assoc 4,489
Washington, Clifford 2,755
Water Products Co.12,101
Water Resources 1,110,437
Water Services Company 2,520
We Comply, Inc (Do Not Use)6,882
Webqa, Inc.9,540
Wellness Inc.2,630
Wells Fargo Bank 21,371,702
Wells Fargo Bank- Swancc 865,438
Wellspring Management Ltd 17,069
Wentworth Tire Service 99,610
West Central Municipal Conference 105,704
West End Business Association 8,685
West Group Payment Ctr 20,164
West Side Tractor 67,975
West Village Business Association 7,875
Westmont Auto Parts 3,148
White, Howard L. & Associates, Inc.6,670
Wholesale Direct Inc 14,547
Will Enterprises 4,371
Windward Boatworks, Inc.4,603
Winter Equipment Co, Inc 6,175
Winthrop Club @ Bletchley Park Llc 2,630
Wirfs Industries Inc.65,117
Wiss, Janney, Elstner Associates Inc.75,325
Woods Decorating 4,550
Word Systems Inc 7,270
Y.O.U.80,000
Your Home Projects, Dba Floor 2,760
Youth Job Center Of Evanston 195,000
Zamboni USA 121,209
Zarnoth Brush Works, Inc.2,877
Ziebell Water Service Products Inc 9,746
Zoomgrants 6,980
Total 117,181,887
Note: This list includes the payments to Library
vendors.
CITY OF EVANSTON, ILLINOIS
REVENUES FOR THE 12 MONTHS ENDED DECEMBER 31, 2013
EXCLUSIVE OF TRANSFERS AND CHARGEBACKS
FROM OTHER FUNDS AND PROCEEDS FROM SALE
OF BONDS AND NOTES.
General Fund
Property Taxes Net 11,941,575
Replacement Tax 767,473
Retailer and service occupation taxes 9,717,393
Auto rental tax 43,598
Sales tax - home rule 5,964,747
Utility tax 7,690,177
State income tax 7,182,793
State use tax 1,283,156
Athletic contest tax 1,056,355
Cigarette tax 372,000
Evanston motor fuel tax 634,196
Poured liquor tax 2,261,874
Parking tax 2,418,852
Real estate transfer tax 3,894,599
Vehicle licenses 2,349,686
Business licenses 126,119
Pet licenses 23,969
Contractors' licenses 87,400
Rooming house licenses 229,888
Liquor licenses 701,238
One day liquor licenses 10,195
Farmers' market licenses 41,376
Rental building registration 62,437
Other licenses 20,519
Long-term care licenses 104,580
Seasonal food license 17,696
Mobile food vehicle license 1,028
Hen coop license 850
Resident Care home License 540
Building permits 3,951,048
Plumbing permits 119,635
Electrical permits 158,193
Signs and awning permits 7,802
Other permits 278,408
Elevator permits 74,670
Heating Vent / AC Permits 340,687
Right of Way Permits 543,677
Resident's parking permits 113,582
Visitor parking permits 14,181
Fire supression/alarm permits 85,537
Sign license fee 34,020
Plat PR. & sign approval HRG fees 3,275
Alarm panel franchise fee 10,680
Cable franchise fee 1,044,366
Nicor Franchise Fee 60,132
State highway maintenance 56,551
Health dept basic services grant 152,362
Dental sealants grant 7,155
W.I.C. Reimbursement 20,169
Summer food inspections 1,100
Kid care agreement 150
Illinois tobacco free community 39,680
Health Alert Network GR 7,450
Childhood lead poisoning grant 5,550
Other state/county grant 321,111
Tanning Parlor Inspection 400
RBFI-Risk Based Fdng Grant 19,726
CRI grant - revenue (HHS)70,608
PHEP Grant - revenue (HHS)88,951
Leadbase Paint Control Grant 65,100
Federal Grant/Aid 103,325
Commission on Aging grant 91,825
Civil defense grants (F. E. M. A.)161,613
HUD emergency shelter grant 127,182
Other Federal aid 94,973
Youth Organiz Umberella G 47,477
Recreation program charges 5,235,531
Birth and death records 8,398
Sanitation classes 2,720
Dental clinic fees 548
Health clinic fees - food establishment 189,915
Temporary license fee 6,606
Food delivery vehicle 6,094
Beverage snack vending machine 28,932
Tobacco license 21,239
BeeKeeper Licenses 74
Birth certificate 64,743
Death certificate 16 . 23 10,894
Funeral director license 8,471
Temp funeral direct license 4,845
Parking Meter Fee Incre 641,667
Weights and measures examination 775
Senior taxi coupon sales 91,998
Fire cost recovery charges 3,060
Other service charges 2,341
Historic preservation reviews 6,807
Tree Preservation revenu 26,336
Emergency medical service 1,079,976
Towing Charges 120
Police report fees 25,971
Wood recycling 40,740
Zoning fees 47,008
Fire building inspections 11,875
Alarm panel subscription fees 120,461
Skokie animal boarding fee 7,500
Background check daycare providers 420
New pavement degradation fee 17,250
Plan review 9,737
Ticket fines 2,144,889
Regular fines 180,804
Boot release fees 38,025
Housing code violation fines 102,271
Permit penalty fees 8,147
False alarm panel fines - fire 136,599
Police CTA Detail Barn 439,192
Police DUI Reimb 28,921
Police TIP Systems 48
False alarm panel fines - police 44,013
Administrative adjudication fine 325,139
Police Call Fines 475
Interest 26,907
Women out walking 3,956
Payment in lieu of taxes 9,500
Property sales and rentals 69,261
Taxicab revenue 5,700
Teen baby nursery prg 41,000
Market Link Vouchers 7,312
Sale of surplus property 5,634
Reimb. Service & supplies 6,066
Reimb. Dist 65 salt use 54,973
Reimb. Fire Dept.52,794
Fund Balance Applied 516,000
Increase in reserve (303,475)
Private elm tree insurance 45,028
Yard waste 2,625
Citizens CPR class fees 5,792
Parking permits - Ryan field 12,534
Unreconciled JDE 179
JDE Water Interface 3,300
CD Demolition Revenue 488
City Rehab Repayments 2,300
Miscellaneous revenue 106,853
79,174,962
Motor Fuel Tax Fund
Intergovernmental 2,118,506
Interest 482
2,118,988
Community Development Block Grant Fund
Intergovernmental 1,665,720
Miscellaneous Program Income 14,412
1,680,132
Neighborhood Improvement
Taxes and Special Assessments 20,000
20,000
HOME Fund
Intergovernmental 703,935
Interest 6,693
710,628
Community Development Block Grant Loan Fund
Intergovernmental 205,904
Investment Income 3,554
209,458
Neighborhood Stabilization Program 2
Intergovernmental 2,885,918
2,885,918
Economic Development Fund
Hotel Taxes 1,829,926
Intergovernmental 999,000
Interest 131
Miscellaneous Program Income 792
2,829,849
Emergency Telephone System Fund
Enhanced 911 Connection Surcharges 1,003,954
Interest 215
1,004,169
Affordable Housing Fund
Investment Income 198
Miscellaneous 301,188
301,386
Special Service District No. 4 Fund
Property Taxes Net 337,668
Interest -
337,668
Grand Total 12,098,196
General Obligation debt Service Fund
Property Taxes Net 11,880,487
Interest 5,355
Miscellaneous 33,510
11,919,352
Special Service District No. 5
Property Taxes Net 414,942
Interest 587
415,529
Southwest Tax Increment District
Debt Service Fund
Property Taxes Net 480,767
Interest 2
480,769
Howard Hartrey Tax Increment District
Debt Service Fund
Property Taxes Net 1,106,614
Interest 14,087
1,120,701
Washington National Tax Increment District
Debt Service Fund
Property Taxes Net 4,512,409
Interest 13,072
4,525,481
Howard Ridge Tax Increment District
Property Taxes Net 474,216
Interest 344
Miscellaneous 33,014
507,574
West Evanston Tax Increment District
Property Taxes 51,144
Investment Income 166
51,310
Grand Total 19,020,716
Capital Improvements Fund
Intergovernmental 882,160
Interest 18,562
Miscellaneous-Other 53,986
954,708
Special Assessment Capital Projects Fund
Assessments 274,848
Interest on Assessments 1,982
276,830
Grand Total 1,231,538
Water Fund
Water Sales-Evanston 5,947,633
Water Sales-Skokie 2,772,424
Water Sales-NWWC 5,183,424
Fees and Outside Work 103,174
Fees Merchandise & Other 651,093
Interest 12,256
Bond & Interest-Interest 7,037
Bond Reserve-Interest 764
Deprec., Improve. & Extension Interest 107
14,677,912
Motor Vehicle Parking System Fund
Charges for Services 6,234,594
Miscellaneous 20,482
Interest 11,892
6,266,968
Sewer Fund
Sewer Service Charges 13,494,318
Miscellaneous 15,881
Grant 860,353
Interest 1,271
14,371,823
Solid Waste
Charges for Services 3,650,792
Miscellaneous -
Interest 20
3,650,812
Grand Total 38,967,514
Fleet Services Fund
Donations -
Gain on Sale of Equipment -
Miscellaneous 46,349
Interest -
46,349
Equipment Replacement Fund
Donations -
Gain on Sale of Equipment 131,072
Miscellaneous -
Interest -
131,072
Insurance Fund
Claims Reimbursement 155,102
Miscellaneous -
Interest 212
155,314
Firefighters' Pension Fund
Employer Contributions 6,378,763
Plan Member Contributions 975,932
Other 150
Net Investment Income 6,586,713
13,941,558
Police Pension Fund
Employer Contributions 8,463,224
Plan Member Contributions 1,759,216
Other -
Net Investment Income 9,437,686
19,660,126
Employer Pension Contribution Fund
Property Taxes 14,841,987
Personal Property Replacement Taxes -
14,841,987