HomeMy WebLinkAbout070-R-23 Abating Taxes Levied for the Year 2023 Heretofore Levied to Pay Principal and Interest on Not to Exceed 18,500,000 General Obligations Corporate Purpose Bonds, Series 2021, of the City of Evanston Cook County, Illinois
11/06/2023
70-R-23
A RESOLUTION
Abating Taxes Levied for the Year 2023
Heretofore Levied to Pay Principal and Interest on
Not to Exceed 18,500,000 General Obligations Corporate
Purpose Bonds, Series 2021, of the City of Evanston
Cook County, Illinois
WHEREAS,on the 9th day of August, 2021, the City Council of the
City of Evanston, Cook County, Illinois, did adopt Ordinance 80-O-21 entitled:
AN ORDINANCE providing for the issuance of not to exceed $18,500,000 General
Obligation Corporate Purpose Bonds, Series 2021, of the City of Evanston, Cook
County, Illinois, to finance capital improvements and refund certain outstanding
bonds of said City, authorizing the execution of a bond order in connection
therewith, providing for the levy and collection of a direct annual tax for the
payment of the principal of and interest on said bonds, authorizing and directing
the execution of an escrow agreement in connection with said bonds, and
authorizing and directing the sale of said bonds at public competitive sale.
.
WHEREAS,the Series 2021 bond total is Fourteen Million Four
Hundred Twenty Thousand Dollars ($14,420,000) there is available from other
sources the amount of Four Hundred Eighty-Three Thousand, Nine Hundred
Ninety-Five Dollars ($483,995.00) which may lawfully be utilized to pay sums due
on said series 2021 bonds for which taxes were heretofore levied;
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL,
OF THE CITY OF EVANSTON, COOK COUNTY, ILLINOIS:
SECTION 1:That the taxes heretofore levied and provided for in the
Ordinance and in the accompanying Bond Order providing for the issuance of not
~1~
Page 1 of 6 Doc ID: 8f7b8b433b2778d7dfd5c02bb88552b750d22a5c
70-R-23
~2~
to exceed Eighteen Million Five Hundred Thousand Dollars ($18,500,000),
General Obligation Bonds, Series 2021, of the City of Evanston, Cook County,
Illinois, passed August 9, 2021, as Ordinance 80-O-21, be and the same hereby
are abated for the year 2023 under the Series 2021 bonds by the amount of Four
Hundred Eighty-Three Thousand, Nine Hundred Ninety-Five Dollars
($483,995.00).
SECTION 2: That the City Manager, upon passage of this
Resolution 70-R-23, shall cause to be filed with the County Clerk of Cook County,
Illinois, a certified copy hereof and shall direct said County Clerk to abate the taxes
heretofore levied under said Ordinance 80-O-21 and the accompanying Bond
Order for the year 2023 in the amount of Four Hundred Eighty-Three Thousand,
Nine Hundred Ninety-Five Dollars ($483,995.00).
SECTION 3: That the foregoing recitals are hereby found as fact
and made a part hereof.
SECTION 4: That this Resolution 70-R-23 shall be in full force and
effect from and after the date of its passage and approval in the manner
provided by law.
Page 2 of 6 Doc ID: 8f7b8b433b2778d7dfd5c02bb88552b750d22a5c
70-R-23
~3~
Page 3 of 6 Doc ID: 8f7b8b433b2778d7dfd5c02bb88552b750d22a5c
Attachment A
General Obligation Debt Summary --- Property Tax Supported Debt
2023 Tax Levy (2024 Budget)
Bond Series and amount not to exceed per ordinance Total Principal Interest
Series 2013A $12,700,000 995,795 685,000 310,795
Series 2013B $30,000,000 949,450 895,000 54,450
Series 2014A $13,000,000 876,175 600,000 276,175
Series 2015A $14,000,000 934,037 625,000 309,037
Series 2016A $14,000,000 931,037 670,000 261,037
Series 2016B $8,155,000 890,600 815,000 75,600
Series 2017A $14,500,000 998,325 645,000 353,325
Series 2017B $9,665,000 1,028,600 905,000 123,600
Series 2017C $5,000,000 409,337 270,000 139,337
Series 2018A $24,385,000 1,690,618 750,000 940,618
Series 2018B $16,545,000 1,436,550 770,000 666,550
Series 2018C $8,020,000 967,400 780,000 187,400
Series 2018D $3,570,000 288,512 160,000 128,512
Series 2019A $12,750,000 968,500 365,000 603,500
Series 2019B $12,400,000 1,026,000 470,000 556,000
Series 2020 $27,960,000 2,438,900 1,640,000 798,900
Series 2021 $18,500,000 1,484,338 1,120,000 364,338
Total 18,314,174 12,165,000 6,149,174
Abatements by Bond Issue Total Principal Interest
Series 2013A 203,811 152,740 51,071
Series 2013B 38,500 35,000 3,500
Series 2014A 235,563 170,000 65,563
Series 2015A 413,131 280,000 133,131
Series 2016A 295,343 220,000 75,343
Series 2016B - - -
Series 2017A 127,375 95,000 32,375
Series 2017B 59,177 52,066 7,111
Series 2017C 409,337 270,000 139,337
Series 2018A 365,618 - 365,618
Series 2018B 420,044 225,146 194,898
Series 2018C 197,138 158,950 38,188
Series 2018D 288,512 160,000 128,512
Series 2019A 253,500 - 253,500
Series 2019B 335,445 153,664 181,781
Series 2020 846,915 560,623 286,292
Series 2021 $18,500,000 483,995 416,017 67,978
Total Amount To Be Abated 2023 4,973,404 2,949,206 2,024,198
Property Tax Supported Levy after Abatement Total Principal Interest
Series 2013A 791,984 532,260 259,724
Series 2013B 910,950 860,000 50,950
Series 2014A 640,612 430,000 210,612
Series 2015A 520,906 345,000 175,906
Series 2016A 635,694 450,000 185,694
Series 2016B 890,600 815,000 75,600
Series 2017A 870,950 550,000 320,950
Series 2017B 969,423 852,934 116,489
Series 2017C - - -
Series 2018A 1,325,000 750,000 575,000
Series 2018B 1,016,506 544,854 471,652
Series 2018C 770,262 621,050 149,212
Series 2018D - - -
Series 2019A 715,000 365,000 350,000
Series 2019B 690,555 316,336 374,219
Series 2020 1,591,985 1,079,377 512,608
Series 2021 $18,500,000 1,000,343 703,983 296,360
Total Property Tax Supported Levy - Year 2023 13,340,770 9,215,794 4,124,976
Library Debt Service Fund Levy - Year 2023 574,677 353,392 221,285
Page 4 of 6 Doc ID: 8f7b8b433b2778d7dfd5c02bb88552b750d22a5c
City Debt Service Fund Levy - Year 2023 12,766,093 8,862,402 3,903,691
2022 City DS Levy 12,878,258
Increase (decrease) (112,165)
Page 5 of 6 Doc ID: 8f7b8b433b2778d7dfd5c02bb88552b750d22a5c
Attachment B
Abatement Summary by Fund
2023 Tax Levy (2024 Budget)
Series Year Water Fund Sewer Fund
Dempster-
Dodge TIF Chicago-Main TIF
Howard-Ridge
TIF
Special
Assessment
Crown
Construction Fund Parking Fund Total
2013A Bonds 151,071 52,740 - 203,811
2013B Bonds 38,500 38,500
2014A Bonds 193,563 42,000 235,563
2015A Bonds 386,131 27,000 413,131
2015B Bonds -
2016A Bonds 239,843 55,500 295,343
2017A Bonds 69,375 58,000 127,375
2017B Bonds 59,177 59,177
2017C Bonds 166,857 242,480 409,337
2018A Bonds 365,618 365,618
2018B Bonds 420,044 420,044
2018C Bonds 163,725 33,413 197,138
2018D Bonds 288,512 288,512
2019A Bonds 253,500 253,500
2019B Bonds 235,133 80,250 20,062 335,445
2020 Bonds 492,632 275,133 79,150 846,915
2021 Bonds 389,828 94,167 483,995
Total 2,577,620 666,015 166,857 242,480 288,512 333,652 619,118 79,150 4,973,404
Page 6 of 6 Doc ID: 8f7b8b433b2778d7dfd5c02bb88552b750d22a5c