HomeMy WebLinkAboutORDINANCES-1992-065-O-92• 65-0-92
AN ORDINANCE
LEVYING TAXES IN THE CITY OF EVANSTON,
COUNTY OF COOK AND STATE OF ILLINOIS
FOR THE FISCAL YEAR BEGINNING MARCH 1, 1992
AND ENDING FEBRUARY 28, 1993
WHEREAS, the City of Evanston, Illinois, has heretofore adopted an annual
budget for the fiscal year beginning March 1, 1992, and ending February 28,
1993, which said Budget document has been reviewed at a public hearing and
copies of which said Budget document are available for public inspection at the
office of the City Clerk of the City of Evanston at the Civic Center, 2100 Ridge
Avenue, Evanston, Illinois 60201, between the hours of 8:30 A.M. and 5:00 P.M.
Monday through Friday except holidays; and
WHEREAS, said Budget document contains in detail the expenditures to be
made with the monies collected through taxation and other sources during said
fiscal year; and
WHEREAS, the City of Evanston, Illinois, is a Home Rule unit of local
government pursuant to the terms and provisions of Article VII of the 1970
• Constitution of the State of Illinois which said Constitution in Section 6 (a)
thereof grants unto the City of Evanston as a Home Rule unit of local government
the power to tax;
NOW THEREFORE be it Ordained By the City Council of the City of Evanston,
Cook County, Illinois:
SECTION 1: That in order to meet expenses and 'liabilities of the City of
Evanston, Illinois, for the current fiscal year beginning March 1, 1992, there
is hereby levied on all real property subject to taxation within the corporate
limits of said City of Evanston as assessed and equalized for the year 1992, the
sum of Eighteen Million Two Hundred Seventy Eight Thousand Three Hundred
Forty —Four Dollars ($18,,?78,344), being the total of the appropriation
heretofore legally made plus allowances for collection losses, which are to be
collected from the tax levy of the City of Evanston for the year 1992 and all
corporate purposes heretofore appropriated and more specifically referred to in
the annual Budget passed by the City Council of the City of Evanston at a
regular meeting held February 24, 1992, which appropriations are to be collected
from the tax levy of the current fiscal year of the City of Evanston, Illinois,
for:
General Corporate Purposes
Firemen's Pension Fund
Police Pension Fund
The specific amounts hereby levied for the various purposes and funds are
• designated by being placed in separate columns under headings "TO BE RAISED BY
TAXATION" and are identified in that manner on the following pages of this
ordinance.
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
•
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
SECTION 2: That there be
appropriated from the General Fund
Division 100 - City Council
Personal Services
98,395
98,395
-0-
Contractual Services
43,725
43,725
-0-
Commodities
430
430
-0-
Other Charges
39,630
39,630
-0-
Division 110 - City Manager's
Office
Personal Services
300,788
-0-
300,788
Contractual Services
17,005
17,005
-0-
Commodities
2,200
2,200
-0-
Other Charges
19,468
19,468
-0-
Division 115 - Budget Office
Personal Services
83,266
=0-
83,266
Contractual Services
3,865
3,865
-0-
Commodities
450
450
-0-
Other Charges
5,639
5,639
-0-
Division 120 - Public Service,
Records,
and .Elections
•
Personal Services
69,987
69,987
-0-
Contractual Services
21,339
21,339
-0-
Commodities
7,950
7,950
-0-
Other Charges
7,934
7,934
-0-
Division 130 - Legal Counsel
Personal Services
241,353
-0-
241,353
Contractual Services
106,015
106,015
-0-
Commodities
5,400
5,400
-0-
Other Charges
17,150
17,150
-0-
Division 141 -,Personnel General
.Support
Personal Services
100,117
-0-
100,117
Contractual Services
36,514
36,514
-0-
Commodities
800
800
-0-
Other Charges
6,846
6,846
-0-
Division 142 - Employment and
EEO
Personal Services
89,337
89,337
-0-
Contractual Services
98,330
98,330
-0-
Commodities
1,450
1,450
-0-
Other Charges
6,812
6,812
-0-
C:
-2-
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
AMOUNT
FORTH UNDER THIS
BUDGETED
HEADING
Division 143 - Employee Services
Personal Services
111,732
-0-
Contractual Services
36,718
36,718
Commodities
7,135
7,135
Other Charges
10,616
10,616
Division 160 - Finance General Support
Personal Services
171,002
-0-
Contractual Services
11,261
11,261
Commodities
1,715
1,715
Other Charges
10,858
10,858
Division 170 - Collections
Personal Services
222,951
222,951
Contractual Services
20,825
20,825
Commodities
17,950
17,950
Other Charges
67,644
67,644
Division 171 - License and
Measures Regulation
Personal Services
32,729
32,729
• Contractual Services
2,779
2,779
Commodities
9,800
9,800
Other Charges
3,341
3,341
Division 175 - Accounting
Personal Services
213,179
213,179
Contractual Services
39,615
39,615
Commodities
2,095
2,095
Other Charges
24,913
24,913
Division 180 - Purchasing
Personal Services
116,670
116,670
Contractual Services
11,176
11,176
Commodities
1,300
1,300
Other Charges
11,767
11,767
Division 190 - Data Processing
Personal Services
222,858
222,858
Contractual Services
78,827,
78,827
Commodities
33,360
33,360
Other Charges
26,781
26,781
Division 200 - Employee Safety Program
Personal Services
101,132
-0-
• Contractual Services
8,531
8,531
Commodities
30,700
30,700
Other Charges
7,389
7,389
TO BE
RAISED BY
TAXATION
111,732
-0-
-0-
-0-
171 , 002
-0-
-0-
-0-
-3-
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
TO BE
•
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 201 - Insurance
Personal Services
93,700
-0-
93,700
Contractual Services
161,354
161,354
-0-
Commodities
650
650
-0-
Other Charges
635,173
635,173
-0-
Division 205 - Emergency
Services and Disaster Assistance
Personal Services
28,965
28,965
-0-
Contractual Services
5,384
5,384
-0-
Commodities
1,050
1,050
-0-
Other Charges
2,400
2,400
-0-
Division 211 - Building
Maintenance General
Support
Personal Services
62,456
-0-
62,456
Contractual Services
3,898
3,898
-0-
Commodities
850
850
-0-
Other Charges
4,672
4,672
-0-
Division 212 - Construction and Repair
Personal Services
492,267
-0-
492,267
Contractual Services
48,100
48,100
-0-
•
Commodities
51,450
51,450
-0-
Other Charges
54,557
54,557
-0-
Capital Outlay
6,500
6,500
-0-
Services Billed Out
(38,848)
(38,848)
-0-
Division 213 - Mail and
Phone Services
Personal Services
78,026
-0-
78,026
Contractual Services
216,317
216,317
-0-
Commodities
25,400
25,400
-0-
Other Charges
35,677
35,677
-0-
Services Billed Out
(241,558)
(241,558)
-0-
Division 214 - Custodial Maintenance
Personal Services
94,752
-0-
94,752
Contractual Services
76,941
76,941
-0-
Commodities
10,300
10,300
-0-
Other Charges
9,944
9,944
-0-
Division 215 - Evanston
Arts Center
Contractual Services
2,000
2,000
-0-
Commodities
2,000
2,000
-0-
Other Charges
200
200
-0-
Services Billed Out
(1,000)
(1,000)
-0-
•
-4-
ESTIMATED RECEIPTS
•
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 218 - Municipal Service Center
Personal Services
138,721
-0-
138,721
Contractual Services
50,519
50,519
-0-
Commodities
28,500
28,500
-0-
Other Charges
12,520
12,520
-0-
Division 316 - Housing
and Property Service
Administration
Personal Services
82,280
82,280
-0-
Contractual Services
5,523
5,523
-0-
Commodities
450
450
-0-
Other Charges
3,747
3,747
-0-
Division 320 - Planning and Support Services
Personal Services
202,721
-0-
202,721
Contractual Services
14,458
14,458
-0-
Commodities
2,200
2,200
-0-
Other Charges
20,621
20,621
-0-
Division 330 - Housing
and Property Maintenance Administration
Personal Services
164,444
164,444
-0-
Contractual Services
7,138
7,138
-0-
Commodities
1,550
1,550
-0-
Other Charges
36,240
369240
-0-
Division 331 --Housing
Code Compliance
Personal Services
232,580
232,580
-0-
Contractual Services
20,033
20,033
-0-
Commodities
2,215
2,215
-0-
Other Charges
46,400
46,400
-0-
Division 334 - Housing
Rehabilitation
Personal Services
110,393
110,393
-0-
Contractual Services
6,876
6,876
-0-
Commodities
1,200
1,200
-0-
Other Charges
39,698
39,698
-0-
Division 338 - Building
and Zoning Administration
Personal Services
66,500
-0-
66,500
Contractual Services
4,141
4,141
-0-
Commodities
150
150
-0-
Other Charges
4,499
4,499
-0-
Division 340 - Building
Code Compliance
Personal Services
238,472
238,472
-0-
Contractual Services
216,014
216,014
-0-
Commodities
1,950
1,950
-0-
Other Charges
25,402
25,402
-0-
-5-
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 350 - Zoning Support Services
Personal Services
200,639
-0-
200,639
Contractual Services
110,531
110,531
-0-
Commodities
1,755
1,755
-0-
Other Charges
17,946
17,946
-0-
Division 400 - Police Administration
Personal Services
192,878
-0-
192,878
Contractual Services
65,632
65,632
-0-
Commodities
62,825
62,825
-0-
Other Charges
10,722
10,722
-0-
Division 405 - Analysis
and Budget Bureaus
Personal Services
94,300
-0-
94,300
Contractual Services
2,020
2,020
-0-
Other Charges
10,017
10,017
-0-
Division 410 - Uniform Patrol Bureau
Personal Services
3,218,404
3,083,428
134,976
Contractual Services
346,464
346,464
-0-
Commodities
58,150
58,150
-0-
Other Charges
351,935
351,935
-0-
Capital Outlay
5,230
5,230
-0-
•
Division 420 - Criminal
Investigation/Organized Crime
Personal Services
844,021
844,021
-0-
Contractual Services
35,757
35,757
-0-
Commodities
11,275
11,275
-0-
Other Charges
86,123
86,123
-0-
Capital Outlay
1,105
1,105
-0-
Division 421 - Vice/Narcotics
Bureau
Personal Services
194,800
194,800
-0-
Contractual Services
12,416
12,416
-0-
Commodities
2,875
2,875
-0-
Other Charges
21,003
21,003
-0-
Division 422 - Victim/Witness
Bureau
Personal Services
81,874
81,874
-0-
Contractual Services
6,515
6,515
-0-
Commodities
7,695
7,695
-0-
Division 423 - Youth Aid
Bureau
Personal Services
439,188
-0-
439,188
Contractual Services
15,636
15,636
-0-
Commodities
5,375
5,375
-0-
Other'Charges
46,588
46,588
-0-
•
-6-
ESTIMATED RECEIPTS
FROM SOURCES OTHER
•
THAN TAXATION
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 424 - D.A.R.E
Program
Personal Services
86,150
86,150
-0-
Contractual Services
5,337
5,337
-0-
Commodities
2,150
2,150
-0-
Other Charges
10,493
10,493
-0-
Division 425 - Youth Services
Bureau
Personal Services
161,840
161,840
-0-
Contractual Services
13,735
13,735
-0-
Commodities
1,100
1,100
-0-
Other Charges
17,718
17,718
-0-
Division 430 - Police Records
Personal Services
491,325
491,325
-0-
Contractual Services
64,938
64,938
-0-
Commodities
44,275
44,275
-0-
Other Charges
58,017
58,017
-0-
Division 431 - Police Communications
• Personal Services
307,704
307,704
-0-
Contractual Services
92,771
92,771
-0-
Commodities
6,775
6,775
-0-
Other Charges
44,391
44,391
-0-
Capital Outlay
1,013
1,013
-0-
Services Billed Out
(180,229)
(180,229)
-0-
Division 432 - Desk and
Detention Bureau
Personal Services
514,983
-0-
514,983
Contractual Services
2,007
2,007
-0-
Commodities
8,950
8,950
-0-
Other Charges
57,852
57,852
-0-
Capital Outlay
1,145
1,145
-0-
Division 440 - Inspections and Internal
Investigations Bureau
Personal Services
103,532
-0-
103,532
Contractual Services
8,577
8,577
-0-
Commodities
1,550
11550
-0-
Other Charges
8,837
8,837
-0-
Division 441 - Personnel
and Training Bureau
Personal Services
103,861
103,861
-0-
Contractual Services
40,135
40,135
-0-
Commodities
5,375
5,375
-0-
Other Charges
11,622
11,622
-0-
Capital Outlay
1,230
1,230
-0-
-7-
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
TO BE •
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 450 - Special
Services Bureau
Personal Services
351,581
-0-
351,581
Contractual Services
17,557
17,557
-0-
Commodities
4,950
4,950
-0-
Other Charges
38,078
38,078
-0-
Division 451 - Traffic
Management Bureau
Personal Services
581,734
581,734
-0-
Contractual Services
47,184
47,184
-0-
Commodities
6,935
6,935
-0-
Other Charges
43,032
43,032
-0-
Capital Outlay
490
490
-0-
Division 452 - Parking
Control Bureau
Personal Services
347,062
347,062
-0-
Contractual Services
69,324
69,324
-0-
Commodities
5,200
5,200
-0-
Other Charges
40,265
40,265
-0-
Division 453 - Community Relations and
Crime Prevention Bureau
Personal Services
124,962
-0-
124,962 •
Contractual Services
8,457
8,457
-0-
Commodities
4,275
4,275
-0-
Other Charges
13,497
13,497
-0-
Division 454 - Animal Control Bureau
Personal Services
85,635
85,635
-0-
Contractual Services
13,409
13,409
-0-
Commodities
5,125
5,125
-0-
Other Charges
6,669
6,669
-0-
Capital Outlay
4,400
4,400
-0-
Division 455 - Gang Crimes
Bureau
Personal Services
229,268
-0-
229,268
Contractual Services
665
665
-0-
Commodities
3,075
3,075
-0-
Other Charges
23,243
23,243
-0-
Division 456 - Neighborhood Foot Patrol
Personal Services
350,948
-0-
350,948
Contractual Services
5,387
5,387
-0-
Commodities
4,700
4,700
-0-
Other Charges
39,586
39,586
-0-
•
-8-
_•
•
•
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
AMOUNT FORTH UNDER THIS
BUDGETED HEADING
Division 500 - Fire Management and Support Services
Personal Services 258,755 258,755
Contractual Services 18,699 18,699
Commodities 3,840 3,840
Other Charges 15,781 15,781
Capital Outlay 200 200
Division 505 - Fire Prevention
Personal Services
263,517
Contractual Services
14,686
Commodities
3,100
Other Charges
21,376
Capital Outlay
4,700
Division 510 - Fire Suppression
Personal Services
3,748,634
Contractual Services
201,113
Commodities
72,550
Other Charges
348,619
Capital Outlay
5,050
Division 515 - Fire Communications
Personal Services
153,852
Contractual Services
39,364
Commodities
3,213
Other Charges
24,464
Division 520 - Fire Training
263,517
14,686
3,100
21,376
4,700
3,748,634
201,113
72,550
348,619
5,050
153,852
39,364
3,213
24,464
TO BE
RAISED BY
TAXATION
Il
Personal Services
77,525
77,525
-0-
Contractual Services
22,354
22,354
-0-
Commodities
1,500
1,500
-0-
Other Charges
3,471
3,471
-0-
Capital Outlay
5,828
5,828
-0-
Division 525 - Emergency Medical Service
Personal Services
615,762
615,762
-0-
Contractual Services
72,443
72,443
-0-
Commodities
9,810
9,810
-0-
Other Charges
52,661
52,661
-0-
Capital Outlay
7,520
7,520
-0-
Division 600 - Director
of Health and
Human Services
Personal Services
92,243
92,243
-0-
Contractual Services
5,315
5,315
-0-
Commodities,
325
325
-0-
Other Charges
5,201
5,201
-0-
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
TO BE •
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 610 - Public Health
Administration
Personal Services
143,105
143,105
-0-
Contractual Services
14,478
14,478
-0-
Commodities
1,050
1,050
-0-
Other Charges
10,703
10,703
-0-
Division 620 - Laboratory Services
Personal Services
97,884
97,884
-0-
Contractual Services
1,803
1,803
-0-
Commodities
51995
5,995
-0-
Other Charges
6,681
6,681
-0-
Division 631 - Family Health
Personal Services
221,914
221,914
-0-
Contractual Services
5,347
5,347
-0-
Commodities
2,725
2,725
-0-
Other Charges
17,416
17,416
-0-
Division 632 - Sexually Transmitted
Disease
Control
Personal Services
146,622
146,622
-0-
Contractual Services
4,208
4,208
"-0-
Commodities
2,400
2,400
-0- •
Other Charges
10,365
10,365
-0-
Division 633 - Family Planning
Personal Services
80,094
80,094
-0-
Contractual Services
14,869
14,869
-O-
Commodities
9,900
9,900
-0-
Other Charges
5,372
5,372
-0-
Division 634 - Dental Clinic
Personal Services
95,873
95,873
-0-
Contractual Services
1,448
1,448
-0-
Commodities
4,500
4,500
-0-
Other Charges
4,321
4,321
-0-
Division 641 - Long Term Care
Personal Services
129,076
129,076
-0-
Contractual Services
6,429
6,429
-0-
Commodities
800
800
-0-
Other Charges
11,440
11,440
-0-
Division 642 - Risk Assessment and Control
Personal Services
18,989
18,989
-0-
Contractual Services
2,870
2,870
-0-
Commodities
1,150
1,150
-0-
•
Other Charges
1,845
1,845
-0-
-10-
ESTIMATED RECEIPTS
FROM
SOURCES OTHER
•
THAN
TAXATION
APPLIED AS SET
AMOUNT FORTH UNDER THIS
BUDGETED HEADING
Division 645 - Senior Health
Center
Personal Services
53,904
53,904
Contractual Services
81505
8,505
Commodities
1,200
1,200
Other Charges
2,205
2,205
Division 651 - Food Sanitation
Personal Services
93,460
93,460
Contractual Services
6,.156
6,156
Commodities
400
400
Other Charges
8,076
8,076
Division 652 - Environmental
Health Services
Personal Services
53,007
53,007
Contractual Services
2,952
2,952
Commodities
750
750
Other Charges
2,071
2,071
Division 654 - Vital Records
Personal Services
55,379
55,379
Contractual Services
9,149
9,149
Commodities
2,800
2,800
Other Charges
7,323
7,323
Division 660 - Emergency Assistance
Services
Personal Services
126,978
126,978
Contractual Services
179,429
179,429
Commodities
675
675
Other Charges
13,524
13,524
Division 680 - Commission on
Aging
Personal Services
97,681
97,681
Contractual Services
7,891
7,891
Commodities
750
750
Other Charges
1-1,101
11,101
Division 691 - Day Care and Family
Services
Contractual Services
219,143
219,143
Division 692 - Youth Services
Contractual Services
142,310
142,310
Division 693 - Elderly Services
•
Contractual Services
8,180
8,180
TO BE
RAISED BY
TAXATION
is
IN
so
■52
52
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
TO BE •
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 694 - Legal/Support
Services
Contractual Services
32,094
32,094
-0-
Division 695 - Special Target
Group Services
Contractual Services
46,040
46,040
-0-
Division 696 - Drug Treatment
and Prevention Services
Contractual Services
30,000
30,000
-0-
Division 700 - Parks, Forestry,
Ecology Center and Noyes Center
Administration
Personal Services
97,529
-0-
97,529
Contractual Services
3,026
3,026
-0-
Commodities
100
100
-0-
Other Charges
5,216
5,216
-0-
Division 702 - Parks and Forestry
General
Support
Personal Services
181,168
-0-
181,168
Contractual Services
14,760
14,760
-0-
Commodities
765
765
-0-
Other Charges
14,293
14,293
-0-
Division 703 - Horticultural
Maintenance
Personal Services
509,112
-0-
509,112
Contractual Services
64,081
64,081
-0-
Commodities
25,230
25,230
-0-
Other Charges
47,211
47,211
-0-
Division 704 - Park Security
Personal Services
43,306
-0-
43,306
Contractual Services
24,609
24,609
-0-
Commodities
614
614
-0-
Other Charges
3,322
3,322
-0-
Division 705 - Parkway Tree Maintenance
Personal Services
132,045
-0-
132,045
Contractual Services
40,921
40,921
-0-
Commodities
2,610
2,610
-0-
Other Charges
14,022
14,022
-0-
Division 706 - Dutch Elm Disease Control
Personal Services
300,597
-0-
300,597
Contractual Services
86,642
86,642
-0-
Commodities
3,980
3,980
-0-
Other Charges
27,703
27,703
-0-
•
•
-12-
.•
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
AMOUNT FORTH UNDER THIS
BUDGETED HEADING
Division 707 - Tree Planting
Contractual Services
140,740
Division 708 - Private Elm Tree Insurance
Personal Services
15,248
Contractual Services
38,074
Commodities
1,669
Services Billed Out
(39,450)
Division 741 - Ecology Center
Program Support
Personal Services
117,242
Contractual Services
17,975
Commodities
14,169
Other Charges
15,089
Division 742 - Pottawatomi
Personal Services
9,650
Contractual Services
23,567
Commodities
3,061
• Other Charges
303
Division 800 - Director of Public Works
Personal Services
97,836
Contractual Services
4,637
Commodities
450
Other Charges
14,784
Division 810 - City Engineer
Personal Services
277,591
Contractual Services
12,443
Commodities
1,775
Other Charges
33,195
Division 820 - Traffic Engineering
Personal Services
141,865
Contractual Services
14,917
Commodities
1,425
Other Charges
22,127
Capital Outlay
3,050
Division 825 - Traffic Signs
Personal Services
100,035
Contractual Services
7,807
Commodities
28,875
Other Charges
13,786
Capital Outlay
2,600
140,740
-0-
38,074
1,669
(39,450)
117,242
17,975
14,169
15,089
9,650
23,567
3,061
303
-0-
4,637
450
14,784
277,591
12,443
1,775
33,195
141,865
14,917
1,425
22,127
3,050
-0-
7,807
28,875
13,786
2,600
TO BE
RAISED BY
TAXATION
M
15,248
-0-
-0-
-0-
97,836
-0-
-0-
-0-
o
100,035
-0-
-0-
-0-
-13-
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 830 - Traffic
Signals
Personal Services
204,133
-0-
204,133
Contractual Services
317,202
317,202
-0-
Commodities
39,600
39,600
-0-
Other Charges
45,809
45,809
-0-
Division 835 - Pavement
Marking
Personal Services
12,182
=0-
12,182
Contractual Services
2,775
2,775
-0-
Commodities
17,450
17,450
-0-
Other Charges
1,150
1,150
-0-
Division 900 - Street General
Support
Personal Services
164,208
-0-
164,208
Contractual Services
7,830
7,830
-0-
Commodities
50
50
-0-
Other Charges
12,070
12,070
-0-
Division 905 - Street and.Alley
Maintenance
Personal Services
520,756
520,756
-0-
Contractual Services
'225,982
225,982
-0-
Commodities
40,100
40,100
-0-
Other Charges
51,648
51,648
-0-
Capital Outlay
2,775
2,775
-0-
Division 920 - Street Cleaning
Personal Services
392,728
-0-
392,728
Contractual Services
217,746
217,746
-0-
Commodities
1,260
1,260
-0-
Other Charges
33,712
33,712
-0-
Division 925 - Ice and Snow Control
Personal Services
156,500
156,.500
-0-
Contractual.Services
90,054
90,054
-0-
Commodities
95,676
95,676
-0-
Division 930 - Leaf Collection
Personal Services
105,187
-0-
105,187
Contractual Services
68,420
68,420
-0-
Other Charges
9,405
9,405
-0-
Division 970 - Refuse
Collection and Disposal
Personal Services
716,321
-0-
716,321
Contractual Services
1,123,947
1,123,947
-0-
Commodities
4,830
4,830
-0-
Other Charges
138,982
138,982
-0-
Capital Outlay
4,705
4,705
-0-
0
•
•
-14-
ESTIMATED RECEIPTS
•
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 972 - Sanitation
General Support
Personal Services
108,360
108,360
-0-
Contractual Services
6,912
6,912
-0-
Commodities
8,479
8,479
-0-
Division 975 - Residential
Recycling Col
Personal Services
232,646
232,646
-0-
Contractual Services
48,553
48,553
-0-
Commodities
4,750
4,750
-0-
Other Charges
20,300
20,300
-0-
Division 977 - Yard Waste
Collection and Disposal
Personal Services
129,617
129,617
-0-
Contractual Services
173,093
173,093
-0-
Commodities
63,590
63,590
-0-
Other Charges
8,886
8,886
-0-
Division 985 - Recycling Center
• Personal Services
57,013
57,013
-0-
Contractual Services
235,392
235,392
-'0-
Commodities
7,650
7,650
-0-
Other Charges
47,544
47,544
-0-
Division 1000 - Human Relations Commission
Personal Services
110,251
-0-
110,251
Contractual Services
6,857
6,857
-0-
Commodities
500
500
-0-
Other Charges
14,847
14,847
-0-
Division 1001 - Fair Housing
Program
Personal Services
74,315
74,315
-0-
Contractual Services
26,771
26,771
-0-
Commodities
11000
1,000
-0-
Other Charges
22,079
22,079
-0-
Division 1020 - Arts Council
Personal Services
106,099
-0-
106,099
Contractual Services
50,052
50,052
-0-
Commodities
2,950
2,950
-0-
Other Charges
49,609
49,609
-0-
Division 1021 - Noyes Cultural Arts Center
• Personal Services
96,050
96,050
-0-
Contractual Services
42,991
42,991
-0-
Commodities
3,700
3,700
-0-
Other Charges
11,243
11,243
-0-
-15-
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION •
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
Division 1060 - Farmer's Market
Contractual Services 3,185
3,185
-0-
Commodities 400
400.
-0-
Division 1100 - General Contingency
Personal Services 618,438
618,438
-0-
Contractual Services 227,600
227,600
-0-
Other Charges 202,700
202,700
-0-
Division 1120 - City Memberships
Contractual Services 33,800
33,800
-0-
Division 1130 - Cable Television
Personal Services 60,055
60,055
-0-
Contractual Services 20,643
20,643
-0-
Commodities 1,566
1,566
-0-
Other Charges 5,186
5,186
-0-
Division 1140 - Illinois Municipal Retirement
Pension
Personal Services
•
4,055,144
-0-
4,055,144
Services Billed Out (142,538)
(142,538)
-0-
Division 1161 - Subsidized Taxi Program
Contractual Services 1,092
1,092
-0-
Other Charges 117,400
117,400
-0-
Division 1502 - Mental Health Advocacy
Personal Services 50,156
-0-
50,156
Contractual Services 2,138
2,138
-0-
Commodities 700
700
-0-
Other Charges 4,259
4,259
-0-
Division 1503 - Mental Health•Evaluation
Personal Services 70,912
-0-
70,912
Contractual Services 8,924
8,924
-0-
Commodities 700
700
-0-
Other Charges 4,325
4,325
-0-
Division 1506 - Pre -School Services
Contractual Services 68,211
-0-
68,211
Division 1511 - Child/Adult Out -Patient Counseling
Contractual
•
Services 170,455
-0-
170,455
-16-
•
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
AMOUNT
FORTH UNDER THIS
BUDGETED
HEADING
Division 1516 - Crisis/Reception Services
Contractual Services
52,500
-0-
Division 1521 - Education,
Training and Primary Prevention
Contractual Services
17,900
-0-
Division 1526 - Addictive Substance Abuse
Contractual Services
49,517
-0-
Division 1531 - Sustaining
Care Services
Contractual Services
57,170
-0-
Division 1536 - Vocational
and Work Activity
Contractual Services
5,000
-0-
Division 1600 - Library Administration
Personal Services
255,855
-0-
Contractual Services
64,617
64,617
•
Commodities
5,258
5,258
Other Charges
19,030
19,030
Division 1605 - Library Maintenance
Personal Services
92,425
-0-
Contractual Services
70,319
70,319
Commodities
12,402
12,402
Other Charges
6,655
6,655
Division 1610 - Adult Services
Personal Services
434,943
-0-
Contractual Services
4,100
4,100
Commodities
6,000
6,000
Other Charges
26,747
26,747
Capital Outlay
243,494
243,494
Division 1615 - Children's
Services
Personal Services
148,978
-0-
Commodities
1,262
1,262
Other Charges
10,029
10,029
Capital Outlay
53,579
53,579
Division 1620 - Circulation
Personal Services
241,093
-0-
•
Contractual Services
45,981
45,981
Commodities
8,271
8,271
Other Charges
16,636
16,636
TO BE
RAISED BY
TAXATION
52,500
17,900
49,517
57,170
5,000
255,855
-0-
-0-
92,425
-0-
-0-
-0-
434,943
-0-
-0-
-0-
-0-
148,978
-0-
-0-
-0-
241,093
-0-
-0-
-0-
-17-
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
•
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 1625 - State Per
Capita Grant
Other Charges
66,643
66,643
-0-
Division 1630 - Technical
Services
Personal Services
261,390
-0-
261,390
Contractual Services
28,546
28,546
-0-
Commodities
11,751
11,751
-0-
Other Charges
23,344
23,344
-0-
Division 1635 - Bookmobile
Personal Services
36,083
-0-
36,083
Contractual Services
4,001
4,001
-0-
Other Charges
3,345
3,345
-0-
Capital Outlay
4,144
4,144
-0-
Division 1640 - North Branch
Personal Services
61,540
-0-
61,540
Contractual Services
1,185
1,185
-0-
Commodities
250
250
-0-
Capital Outlay
10,415
10,415
-0-
•
Division 1645 - South Branch
Personal Services
50,064
-0-
50,064
Contractual Services
29,300
29,300
-0-
Commodities
175
175
-0-
Other Charges
3,330
3,330
-0-
Capital Outlay
9,033
9,033
-0-
Division 1702 - Recreation
Management and Support Services
Personal Services
316,144
-0-
316,144
Contractual Services
27,505
27,505
-0-
Commodities
904
904
-0-
Other-Charges
28,565
28,565
-0=
Capital Outlay
600
600
-0-
Division 1703 - Recreation
Business and
Fiscal Management
Personal Services
209,550
-0-
209,550
Contractual Services
33,659
33,659
-0-
Commodities
29,733
29,733
-0-
Other Charges
20,122
20,122
-0-
Capital Outlay
520
520
-0-
Division 1704 - Arts and Recreation Magazine
Contractual Services
87,440
87,440
-0-
•
Services Billed Out
(23,965)
(23,965)
-0-
-18-
ESTIMATED RECEIPTS
.
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 1711 - Mason Park
Contractual Services
17,416
17,416
-0-
Commodities
250
250
-0-
Division 1712 - Crown Community Center
Personal Services
237,487
237,487
-0-
Contractual Services
86,021
86,021
-0-
Commodities
29,630
29,630
-0-
Other Charges
7,718
7,718
-0-
Capital Outlay
1,315
1,315
-0-
Division 1713 - Chandler Community Center
Personal Services
287,777
287,777
-0-
Contractual Services
98,139
98,139
-0-
Commodities
36,282
36,282
-0-
Other Charges
8,543
8,543
-0-
Capital Outlay
390
390
-0-
Division 1714 - Fleetwood-Jourdain Community
Center
•
Personal Services
215,080
215,080
-0-
Contractual Services
89,744
89,744
-0-
Commodities
22,464
22,464
-0-
Other Charges
13,339
13,339
-0-
Capital Outlay
1,000
1,000
-0-
Division 1715 - Fleetwood-Jourdain
Theater
Personal Services
30,208
30,208
-0-
Contractual Services
60,171
60,171
-0-
Commodities
9,343
9,343
-0-
Other Charges
3,414
3,414
-0-
Division 1716 - At Risk
Opportunities
Personal Services
5,832
5,832
-0-
Contractual Services
16,344
16,344
-0-
Commodities
6,068
6,068
-0-
Division 1717 - Senior
Citizens and Levy Center
Personal Services
159,585
159,585
-0-
Contractual Services
42,514
42,514
-0-
Commodities
17,818
17,818
-0-
Other Charges
16,648
16,648
-0-
Capital Outlay
1,688
1,688
-0-
•
-19-
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
•
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 1718 - Levy Leisure
Learning Center
Personal Services
151,384
151,384
-0-
Contractual Services
72,471
72,471
-0-
Commodities
14,858
14,858
-0-
Other Charges
6,375
6,375
-0-
Capital Outlay
1,688
1,688
-0-
Division 1721 - Church Street Boat Ramp
Personal Services
4,812
4,812
-0-
Contractual Services
94
.94
-0-
Commodities
770
770
-0-
Other Charges
165
165
-0-
Division 1722 - Dempster Street Boat Ramp
Personal Services
3,710
3,710
-0-
Contractual Services
211
211
-0-
Commodities
90
90
-0-
Division 1723 - Boat Storage
Facilities
Contractual Services
680
680
-0- •
Commodities
1,141
1,141
-0-
Division 1724 - Beaches
Personal Services
93,897
93,897
-0-
Contractual Services
18,187
18,187
-0-
Commodities
10,084
10,084
-0-
Other Charges
2,505
2,505
-0-
Division 1725 - Recreation Facility
Mgmt
Personal Services
246,038
246,038
-0-
Contractual Services
54,832
54,832
-0-
Commodities
9,829
9,829
-0-
Other Charges
23,204
23,204
-0-
Division 1726 - James Ski and
Toboggan Hill
Personal Services
7,121
7,121
-0-
Contractual Services
794
794
-0-
Commodities
360
360
-0-
Division 1728 - Robert Crown
Ice Center
Personal Services
361,711
361,711
-0-
Contractual Services
192,228
192,228
-0-
Commodities
33,669
33,669
-0-
Other Charges
18,724
18,724
-0-
Capital Oulay
3,380
3,380
-0-
-20-
ESTIMATED RECEIPTS
•
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 1732 - Sports
Leagues
Personal Services
42,956
42,956
-0-
Contractual Services
67,768
67,768
-0-
Commodities
25,241
25,241
-0-
Other Charges
2,511
2,511
-0-
Division 1734 - Aquatic
Camp
Personal Services
16,546
16,546
-0-
Contractual Services
1,106
1,106
-0-
Commodities
4,616
4,616
-0-
Other Charges
162
162
-0-
Division 1736 - Indoor
Tennis
Personal Services
12;896
12,896
-0-
Contractual Services
19,702
19,702
-0-
Commodities
456
456
-0-
Other Charges
319
319
-0-
Division 1737 - School
Based Youth Sports
Programs
•
Personal Services
42,347
42,347
-0-
Contractual Services
15,073
15,073
-0-
Commodities
879
879
-0-
Other Charges
3,497
3,497
-0-
Division 1741 - Club Activities
and Classes
Contractual Services
14,670
14,670
-0-
Division 1742 - Special
Programs
Personal Services
10,521
10,521
-0-
Contractual Services
1,775
1,775
-0-
Commodities
799
799
-0-
Division 1743 - Special
Recreation
Personal Services
40,663
40,663
-0-
Contractual Services
45,226
45,226
-0-
Commodities
1,428
1,428
-0-
Other Charges
81
81
-0-
Division 1746 - Summer
Playgrounds
Personal Services
45,663
45,663
-0-
Contractual Services
8,137
8,137
-0-
Commodities
6,515
6,515
-0-
.
Other Charges
394
394
-0-
-21-
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
AMOUNT FORTH UNDER THIS
BUDGETED HEADING
Division 1748 - Fourth of July
Personal Services 8,532 8,532
Contractual Services 207 207
Commodities 100 100
GENERAL FUND TOTAL
•
TO BE
RAISED BY
TAXATION
APPROPRIATION $ 47,974,341
LESS ESTIMATED RECEIPTS FROM .
SOURCES OTHER THAN TAXATION $ 32,905,538
AMOUNT TO BE RAISED BY TAXATION $ 15,068,803
ADD 1% FOR COLLECTION LOSSES $ 152,210
TOTAL TAXATION $ 15,221,013
n
LJ
-22- •
' •
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
SECTION 3: That there be appropriated from the Parking Fund
Division 1800 - Parking
System Management
and Collections
Personal Services
162,774
162,774
-0-
Contractual Services
14,230
14,230
-O-
Commodities
3,800
3,800
-O-
Other Charges
50,011
50,011
-0-
Division 1805 - Parking
Garage
Contractual Services
298,981
298,981
-0-
Commodities
7,045
7,045
-0-
Other Charges
15,118
15,118
-0-
Division 1810 - Parking
Lots and Meters
Personal Services
192,004
192,004
-O-
Contractual Services
115,273
115,273
-0-
Commodities
9,350
9,350
-0-
Other Charges
72,559
72,559
-0-
Division 1815 - Evanston
Place Garage
Contractual Services
369,706
369,706
-0-
Commodities
6,710
6,710
-0-
Other Charges
14,844
14,844
-0-
Division 1820 - Debt Service
Other Charges
907,955
907,955
-0-
Division 1830 - Parking
Fund Capital Outlay
Capital Outlay
234,600
234,600
-0-
Division -1840 - Parking
Fund Transfers
Other Charges
1,529,194
1,529,194
-0-
PARKING FUND TOTAL
APPROPRIATION
$ 4,004,154
LESS ESTIMATED RECEIPTS
FROM
SOURCES OTHER THAN
TAXATION
$ 4,004,154
•
AMOUNT TO BE RAISED
BY TAXATION
$
-0-
-23-
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
• '
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
SECTION 4: That there
be appropriated from the Water Fund
Division 1900 - Water General Support
Personal Services
209,535
209,535
-0-
Contractual Services
81,850
81,850
-0-
Commodities
17,900
17,900
-O-
Other Charges
56,179
56,179
-O-
Division 1905 - Pumping
Personal Services
432,985
432,985
-0-
Contractual Services
880,409
880,409
-0-
Commodities
58,186
58,186
-0-
Other Charges
121,612
121,612
-0-
Division 1910 - Filtration
Personal Services
514,298
514,298
-O-
Contractual Services
396,576
396,576
-0-
Commodities
233,862
233,862
-0-
Other Charges
144,645
144,645
-0-
Division 1915 - Distribution
Personal Services
264,677
264,677
-0-
Contractual Services
151,931
151,931
-0-
Commodities
83,557
83,557
-0-
Other Charges
75,181
75,181
-0-
Division 1920 - Water Meter
Maintenance
Personal Services
222,411
222,411
-0-
Contractual Services
59,070
59,070
-0-
Commodities
44,698
44,698
-0-
Other Charges
67,471
67,471
-0-
Division 1935 - Other Operating Expenses
Contractual Services
22,426
22,426
-0-
Commodities
27,500
27,500
-0-
Other Charges
583,020
583,020
-0-
Division 1945 - Debt Service
Other Charges
2,718,428
2,718,428
-0-
Division 1960 - Capital Outlay
Capital Outlay
93,525
93,525
-0-
•
-24-
• ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
SECTION 4: That there be appropriated from the Water Fund (continued)
Division 1971 - Transfer to GF-ROI
Other Charges 2,444,782 2,444,782 -0-
Division 1972 - Transfer to Dep., Imp., Ext.
Other Charges 36,000 36,000 -0-
Division 1974 - Transfer to Reserve for Sewer
Other Charges 1,351,509 1,351,509 -0-
WATER FUND TOTAL
APPROPRIATION $ 11,394,223
LESS ESTIMATED RECEIPTS FROM
SOURCES OTHER THAN TAXATION $ 11,394,223
i AMOUNT TO BE RAISED BY TAXATION $ -0-
•
-25-
ESTIMATED RECEIPTS
FROM SOURCES OTHER •
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
SECTION 5: That there be appropriated from the Motor Fuel Fund
Division 2300 - Motor Fuel Tax
Other Charges 500,000 500,000 -0-
Capital Outlay 1,320,000 1,320,000
MOTOR FUEL FUND
TOTAL APPROPRIATION $ 1,820,000
LESS ESTIMATED RECEIPTS FROM
SOURCES OTHER THAN TAXATION $ 1,820,000
AMOUNT TO BE RAISED BY TAXATION $ -0-
•
•
-26-
• ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
SECTION 6: That there be appropriated from the Community Development
Block Grant Fund
•
L�
Division 2610 - CDBG Dept. Administration
Personal Services
225,448
225,448
-0-
Contractual Services
8,357
8,357
-0-
Commodities
1,940
1,940
-0-
Other Charges
68,883
68,883
-0-
COMMUNITY DEVELOPMENT
FUND TOTAL APPROPRIATION $ 304,628
LESS ESTIMATED RECEIPTS FROM
SOURCES OTHER THAN TAXATION $ 304,628
AMOUNT TO BE RAISED BY TAXATION $ -0-
-27-
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
•
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
SECTION 7: That
there be appropriated
from the Fleet Services
Fund
Division 4010 - Fleet
Services General
Support
Personal Services
204,618
204,618
-0-
Contractual Services
7,447
7,447
-0-
Commodities
750
750
-0-
Other Charges
15,182
15,182
-0-
Division 4020 - Major
Maintenance
Personal Services
316,165
316,165
-0-
Contractual Services
67,307
67,307
-0-
Commodities
745,460
745,460
-0-
Other Charges
30,282
30,282
-0-
Division 4030 - Vehicle
Body
Personal Services
71,016
71,016
-0-
Contractual Services
20,090
20,090
-0-
Commodities
18,350
18,350
-0-
-Other Charges.
6,644
6,644
-0-
Division 4040 - Fleet
Services Capital
Outlay
Capital Outlay
1,054,837
1,054,837
-0-
FLEET SERVICES FUND
TOTAL APPROPRIATION 2,558,148
LESS ESTIMATED RECEIPTS FROM
SOURCES OTHER THAN TAXATION $ 2,558,148
AMOUNT TO BE RAISED BY TAXATION $ -0-
.•
-28-
•
•
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
SECTION 8: That there be appropriated from the Economic Development Fund
Division 6450 - Economic Development Fund Revenue
Personal Services
49,260
49,260
-0-
Contractual Services
371,020
371,020
-0-
Commodities
397
397
-0-
Other Charges
263,953
263,953
-0-
ECONOMIC DEVELOPMENT
FUND TOTAL APPROPRIATION $ 684,630
LESS ESTIMATED RECEIPTS FROM
SOURCES OTHER THAN TAXATION $ 684,630
AMOUNT TO BE RAISED BY TAXATION $ -0-
-29-
ESTIMATED RECEIPTS
FROM SOURCES OTHER •
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
SECTION 9: That there be appropriated from the Capital Improvement Fund
Division 6900 - Special Engineering Services
Personal Services
179,979
179,979
-0-
Contractual Services
61,581
61,581
-0-
Commodities
2,050
2,050
-0-
Other Charges
50,720
50,720
-0-
Capital Outlay
11,263
11,263
-0-
CAPITAL IMPROVEMENT FUND
TOTAL APPROPRIATION $ 305,593
LESS ESTIMATED RECEIPTS FROM
SOURCES OTHER THAN TAXATION $ 305,593
AMOUNT TO BE RAISED BY TAXATION $ -0-
•
•
-30-
.ESTIMATED RECEIPTS
` • FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
AMOUNT FORTH UNDER THIS
BUDGETED HEADING
SECTION 10: That there be appropriated from the Sewer Fund
11
•
Division 7405 - Sewer Maintenance
Personal Services
460,629
460,629
Contractual Services
585,742
585,742
Commodities
78,090
78,090
Other Charges
45,665
45,665
Division 7415 - Sewer
Other Operations
Personal Services
8,342
8,342
Other Charges
329,796
329,796
Division 7420 - Sewer
Capital Outlay
Capital Outlay
14,115
14,115
Division 7425 - Sewer
Improvements
Contractual Services
300,000
300,000
Other Charges
99,003
99,003
Capital Outlay
1,018,000
1,018,000
Division 7430 - Sewer
Improvements - 1990
Bonds
Contractual Services
2,021,000
2,021,000
Capital Outlay
16,977,000
16,977,000
Division 7451 - 1990 GO Bond Issue
Other Charges
174,650
174,650
Division 7452 - IEPA Loan
Other Charges
235,542
235,542
SEWER FUND
TOTAL APPROPRIATION $ 22,347,574
LESS ESTIMATED RECEIPTS FROM
SOURCES OTHER THAN TAXATION $ 22,347,574
AMOUNT TO BE RAISED BY TAXATION
TO BE
RAISED BY
TAXATION
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
M
-31-
ESTIMATED RECEIPTS
FROM SOURCES ,OTHER
THAN TAXATION •
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
SECTION 11: That there be appropriated from the Housing Fund
Division 7800 - Housing Fund
Contractual Services
187,046
187,046
-0-
Commodities
500
Soo
-0-
Other Charges
3,000
3,000
-0-
Capital Outlay
328,508
328,508
-0-
HOUSING FUND
TOTAL APPROPRIATION $ 519,054
LESS ESTIMATED RECEIPTS FROM
SOURCES OTHER THAN TAXATION $ 519,054
AMOUNT TO BE RAISED BY TAXATION $ -0-
•
-32- •
•
•
`t
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
SECTION 12: That there be appropriated from the Firemen's Pension Fund
FIREMEN'S PENSION FUND TOTAL
APPROPRIATION $ 3,045,773 $ 1,714,375 $ 1,331,398
ADD 1% FOR COLLECTION LOSSES $ 13,448
TOTAL TAXATION $ 1,344,846
SECTION 13: That there be appropriated from the Police Pension Fund
POLICE PENSION FUND TOTAL
APPROPRIATION $ 3,980,059 $ 2,284,699 $ 1,695,360
ADD 1% FOR COLLECTION LOSSES $ 17,125
TOTAL TAXATION $ 1,712,485
SECTION 14: That the City Clerk shall make and file with the County Clerk of
the County of Cook, in the State of Illinois, a duly certified copy of this
ordinance, and such County Clerk is hereby directed to extend such taxes for
collection in the manner and form required by law.
SECTION 15: That this ordinance shall be in full force and effect from and
after its passage and approval, and all ordinances or parts of ordinances in
conflict herewith be and the same are hereby repealed.
INTRODUCED
PASSED 7
ATTE
zoo
/ - ty Cl erk
APPRAVED AS TO F M:
Corporhtion Counsell,
1992
1992
APPR D �t Z /
RECORDED August 3,
—33—
, 1992
, 1992
i
0
A
N
0
A
U
0
z
U
D
A
0
A
r
t
it
1r.=wKzE
(%A
r
q
I
I Y��1yy {{1��111pp 1py 1yy
HV{z 77IY�AAN
��Il��l,lt�lt
,aaaaaaaaa
. •
tea.
A
r
S A?Tl'?3' w hr
L
S ar?7!pr w SyJ—
i
14 moo
Z ��,�•' �� R Z
0 R d�v"114
41 U
A lolilix A. t
f 2 4 �R r
%:>,
< , Y},,"�*, •�j'%,'il:� ie�f� y't tfi-'�i ,' ���1.� k+�!
r1 � �4i.'A,#ti !'I'�a�} 1"i;e �1". r. is L Gri�M1".Y��Y• 1; it+{ J."; �•
�Y, J•'t't�i' �''d }a�f,�r�rl:€-'E�,''. "'i. "5 phi + '`: i:,
6'
r
" rn
4
2
q
rX11113rr n
Redevelopment Site Plan
� 1