Press Alt + R to read the document text or Alt + P to download or print.
This document contains no pages.
HomeMy WebLinkAboutORDINANCES-1998-068-O-9868-0-98
• LEVYING TAXES IN THE CITY OF EVANSTON,
COUNTY OF COOK AND STATE OF ILLINOIS
FOR THE FISCAL YEAR BEGINNING MARCH 1, 1998
AND ENDING FEBRUARY 28, 1999
WHEREAS, the City of Evanston, Illinois, has heretofore adopted an annual budget
for the fiscal year beginning March 1, 1998, and ending February 28, 1999, which said
Budget document has been reviewed at a public hearing and copies of which said Budget
document are available for public inspection at the office of the City Clerk of the City of
Evanston at the Civic Center, 2100 Ridge Avenue, Evanston, Illinois 60201, between the
hours of 8:30 A.M. and 5:00 P.M. Monday through Friday except holidays; and
WHEREAS, said Budget document contains in detail the expenditures to be made
with the monies collected through taxation and other sources during said fiscal year; and
WHEREAS, the City of Evanston, Illinois, is a Home Rule unit of local government
pursuant to the terms and provisions of Article VII of the 1970 Constitution of the State of
Illinois which said Constitution in Section 6(a) thereof grants unto the City of Evanston as
a Home Rule unit of local government the power to tax;
NOW THEREFORE be it Ordained By the City Council of the City of Evanston, Cook
County, Illinois:
0
SECTION 1: That in order to meet expenses and liabilities of the City of Evanston,
Illinois, for the current fiscal year beginning March 1, 1998, there is hereby levied on all real
property subject to taxation within the corporate limits of said City of Evanston as assessed
and equalized for the year 1998 the sum of Sixteen Million Eight Hundred Eighty One
Thousand Three Hundred Twenty Three Dollars ($16,881,323), being the total of the
appropriation heretofore legally made plus allowances for collection losses, which are to
be collected from the tax levy of the City of Evanston for the year 1998 and all corporate
purposes heretofore appropriated and more specifically referred to in the annual Budget
passed by the City Council of the City of Evanston at a regular meeting held February 23,
1998, which appropriations are. to be collected from the tax levy of the current fiscal year
of the City of Evanston, Illinois, for:
General Corporate Purposes
Firemen's Pension Fund
Police Pension Fund
The specific amounts hereby levied for the various purposes and funds are
designated by being placed in separate columns under headings "TO BE RAISED BY
TAXATION" and are identified in that manner on the following pages of this ordinance.
•
ESTIMATED RECEIPTS
FROM SOURCES OTHER •
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER RAISED BY
BUDGETED THIS HEADING TAXATION
SECTION 2: That there be appropriated from the General Fund
Division 100 - City Council
Personal Services
100,900
100,900
-0-
Contractual Services
78,400
78,400
-0-
Commodities
900
900
-0-
Other Charges
40,900
40,900
-0-
Division 110 - City Manager's Office
Personal Services
349,900
-0-
349,900
Contractual Services
48,000
48,000
-0-
Commodities
2,100
2,100
-0-
Other Charges
26,800
26,800
-0-
Capital Outlay
1,200
1,200
-0-
Division 112 - MBE WBE Business
Asst.
•
Personal Services
70,400
70,400
-0-
Contractual Services
10,100
10,100
-0-
Commodities
400
400
-0-
Other Charges
7,000
7,000
-0-
Division 114 - Farmers Market
Personal Services
5,600
5,600
-0-
Contractual Services
1,300
1,300
-0-
Division 115 - Information Systems
Personal Services
443,900
-0-
443,900
Contractual Services
Commodities
Other Charges
Capital Outlay
146,700
23,000
39,000
2,000
146,700
23,000
39,000
2,000
-0-
-0-
-0-
-07
1
•
ESTIMATED RECEIPTS
FROM SOURCES OTHER
•
THAN TAXATION
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETE,Q
HEADING
TAXATION
Division 916 -Budget Office
Personal Services
173,100
173,100
-0-
Contractual Services
14,200
14,200
-0-
Commodities
900
900
-0-
Other Charges
13,100
13,100
-0-
Capital Outlay
2,500
2,500
-0-
Division 117 -Geographic Information
Personal Services
190,000
190,000
-0-
Contractual Services
57,900
57,900
-0-
Commodities
2,100
2,100
-0-
Other Charges
14,000
14,000
-0-
Capital Outlay
8,900
8,900
-0-
Division 120 - City Clerk
Wersonal Services
99,900
99,900
-0-
Contractual Services
17,300
17,300
-0-
Commodities
7,700
7,700
=0-
Other Charges
14,500
14,500
-0-
Capital Outlay
1,200
1,200
-0-
Division 130 - Legal Administration
Personal Services
310,500
-0-
310,500
Contractual Services
160,600
160,600
-0-
Commodities
9,900
9,900
-0-
Other Charges
23,900
23,900
-0-
Division 135 - General Liability
Personal Services
65,700
-0-
65,700
Contractual Services
125,900
125,900
-0-
Commodities
4,600
4,600
-0-
Other Charges
124,000
124,000
-0-
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
Division 141 - Personnel General Support
Personal Services
126,900
-0-
126,900
Contractual Services
29,300
29,300
-0-
Commodities
1,400
1,400
-0-
Other Charges
84,500
84,500
-0-
Division 142 - Employment and EEO
Personal Services
60,000
60,000 -0-
Contractual Services
146,200
146,200 -0-
Commodities
2,000
2,000 -0-
Other Charges
9,500
9,500 -0-
Division 143 - Employee Services
•
Personal Services
119,200
-0-
119,200 •
Contractual Services
243,300
243,300
-0-
Commodities
7,000
7,000
-0-
Other Charges
14,000
14,000
-0-
Division 144 -Workers' Compensation
Personal Services
57,900
-0-
57,900
Contractual Services
61,600
61,600
-0-
Commodities
1,100
1,100
-0-
Other Charges
54,800
54,800
-0-
Division 160 - Finance General Support
Personal Services
134,100
-0-
134,100
Contractual Services
9,800
9,800
-0-
Commodities
2,600
2,600
-0-
Other Charges
10,000
10,000
-07
3
•
•
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 170 - Collections
Personal Services
263,200
263,200
-0-
Contractual Services
. 52,400
52,400
-0-
Commodities
38,500
38,500
-0-
Other Charges
32,700
32,700
-0-
Capital Outlay
800
800
-0-
Division 171 - License and Measures Regulation
Personal Services
35,300
35,300
-0-
Contractual Services
5,900
5,900
-0-
Commodities
8,900
8,900
-0-
Other Charges
4,700
4,700
-0-
Division 172 - Payroll
•
Personal Services
157,800
157,800
-0-
Contractual Services
4,200
4,200
-0-
Commodities
1,100
1,100
-0-
Other Charges
16,400
16,400
-0-
Capital Outlay
5,600
5,600
-0-
Division 175 - Accounting
Personal Services
258,600
258,600
-0-
Contractual Services
45,200
45,200
-0-
Commodities
2,500
2,500
-0-
Other Charges
28,100
28,100
-0-
Capital Outlay
8,100
8,100
-0-
Division 180 - Purchasing and Accounts Payable
Personal Services
179,700
179,700
-0-
Contractual Services
18,000
18,000
-0-
Commodities
2,200
2,200
-0-
Other Charges
0
18,800
18,800
-0-
4
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
Division 205 -Emergency Management
Personal Services
40,700
40,700 -0-
Contractual Services
4,900
4,900 -0-
Commodities
1,000
1,000 -0-
Other Charges
3,300
3,300 -0-
Division 211 - Facilities Management General Support
Personal Services
Contractual Services
Commodities
Other Charges
143,800
-0-
15,600
15,600
800
800
11,200
11,200
Division 212 - Construction and Repair
Personal Services
695,700
Contractual Services
67,400
Commodities
64,900
Other Charges
81,000
Capital Outlay
7,800
Division 213 - Mail and Phone Services
Personal Services
60,700
Contractual Services
253,200
Commodities
16,000
Other Charges
33,500
Capital Outlay
1,300
Miscellaneous
(309,000)
5
-0-
67,400
64,900
81,000
7,800
-0-
253,200
16,000
33,500
1,300
(309,000)
143,800
-0-
-0-
-0-
695,700
-0-
-0-
-0-
-0-
60,700
-0-
-0-
-0-
-0-
-0-
•
n
U
•
• ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
Division 214 -Custodial Maintenance
Personal Services
77,100
-0-
77,100
Contractual Services
102,100
102,100
-0-
Commodities
13,300
13,300
-0-
Other Charges
8,900
8,900
-0-
Division 215 - Evanston Arts Center
Contractual Services
2,000
2,000
-0-
Commodities
2,000
2,000
-0-
Other Charges
2,000
2,000
-0-
Miscellaneous
(1,000)
(1,000)
-0-
.Division 216 - Cable Operations
Personal Services
5,000
5,000 -0-
Contractual Services
11,700
11,700 -0-
Commodities
1,200
1,200 -0-
Other Charges
130,000
130,000 -0-
Division 316 - Community Development Administration
Personal Services
130,600
130,600 -0-
Contractual Services
8,200
8,200 -0-
Commodities
1,200
1,200 -0-
Other Charges
12,800
12,800 -0-
Division 320 - Planning and Support Services
9
Personal Services
276,100
276,100
-0-
Contractual Services
27,100
27,100
-0-
Commodities
2,300
2,300
-0-
Other Charges
28,600
28,600
-0-
Capital Outlay
500
500
-0-
C1
AMOtJNT
BUDGETED
Division 324 - Zoning Analysis & Support
Personal Services
240,600
Contractual Services
26,800
Commodities
1,800
Other Charges
24,700
Division 331 - Housing Code Compliance
Personal Services
329,600
Contractual Services
32,300
Commodities
4,400
Other Charges
38,000
Division 334 - Housing Rehabilitation
Personal Services
141,900
Contractual Services
10,600
Commodities
1,000
Other Charges
15,500
Division 340 - Building Code Compliance
Personal Services
497,000
Contractual Services
108,300
Commodities
1,900
Other Charges
62,000
Capital Outlay
18,700
Division 400 -Police Administration
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
FORTH UNDER THIS
HEADING
240,600
26,800
1,800
24,700
329,600
32,300
4,400
38,000
141,900
10,600
1,000
15,500
497,000
108,300
1,900
62,000
18,700
TO BE
RAISED BY
TAXATION
Personal Services -0- 227,300
110,600 -0-
3,700 -0-
13,500 -0-
227,300
Contractual Services
110,600
Commodities
3,700
Other Charges
13,500
n
U
0
• ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
Division 405 - Analysis and Budget Bureaus
Personal Services
90,000
-0-
90,000
Contractual Services
300
300
-0-
Other Charges
9,300
9,300
-0-
Division 410 - Patrol Operations
Personal Services
4,017,000
957,188
3,059,812
Contractual Services
368,100
368,100
-0-
Commodities
78,300
78,300
-0-
Other Charges
430,600
430,600
-0-
on 420 - Criminal Investigations
Personal Services
982,100
982,100
-0-
Contractual Services
23,600
23,600
-0-
Commodities
12,500
12,500
-0-
Other Charges
102,900
102,900
-0-
CapitalOutlay
9,000
9,000
-0-
Division 422 - Victim Witness Youth Outreach
Personal Services
133,400
133,400
-0-
Contractual Services
1,400
1,400
-0-
Other Charges
13,000
13,000
-0-
Division 423 - Juvenile Bureau
Personal Services
483,800
483,800
-0-
Contractual Services
12,100
12,100
-0-
Commodities
6,100
6,100
-0-
Other Charges
54,500
54,500
-0-
0 8
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 424 - D.A.R.E Program
Personal Services
214,100
214,100
-0-
Contractual Services
3,400
3,400
-0-
Commodities
3,700
3,700
-0-
Other Charges
24,200
24,200
-0-
Division 425 - Youth Outreach Advoc. Program
Personal Services
213,800
213,800
-0-
Contractual Services
10,200
10,200
-0-
Other Charges
25,600
25,600
-0-
Division 430 - Police Records
Personal Services
457,000
457,000
-0-
Contractual Services
45,600
45,600
-0-
Commodities
34,000
34,000
-0-
Other Charges
60,500
60,500
-0-
Division 431 - Communications
Personal Services
725,000
725,000
-0-
Contractual Services
54,000
54,000
-0-
Commodities
8,700
8,700
-0-
Other Charges
95,900
95,900
-0-
Division 432 - Service Desk
Personal Services
497,200
-0-
497,200
Contractual Services
2,100
2,100
-0-
Commodities
9,600
9,600
-0-
Other Charges
52,900
52,900
-0-
V]
0
0
• ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
Division 440 - Inspections & Internal Investigations
Personal Services
128,600
-0-
128,600
Contractual Services
2,600
2,600
-0-
Commodities
1,400
1,400
-0-
Other Charges
9,400
9,400
-0-
Division 441 - Personnel and Training
Personal Services
179,000
179,000
-0-
Contractual Services
76,100
76,100
-0-
Commodities
6,100
6,100
-0-
Other Charges
18,500
18,500
-0-
iDivision 450 - Tactical Bureau
Personal Services
804,800
804,800
-0-
Contractual Services
58,300
58,300
-0-
Commodities
10,100
10,100
-0-
Other Charges
87,400
87,400
-0-
Division 451 - Traffic Bureau
Personal Services
707,100
707,100 -0-
Contractual Services
38,900
38,900 -0-
Commodities
6,100
6,100 -0-
Other Charges
52,900
52,900 -0-
Division 452 - Parking Control
Personal Services
422,600
422,600
-0-
Contractual Services
103,100
103,100
-0-
Commodities
5,200
5,200
-0-
Other Charges
50,000
50,000
-o-
ff apital Outlay
1,200
1,200
-0-
to
ESTIMATED RECEIPTS •
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
Division 453 - Crime Prevention
Personal Services
97,200
-0-
97,200
Contractual Services
7,400
7,400
-0-
Commodities
1,100
1,100
-0-
Other Charges
14,900
14,900
-0-
Division 454 - Animal Control
Personal Services
102,700
102,700
-0-
Contractual Services
7,000
7,000
-0-
Commodities
3,000
3,000
-0-
Other Charges
12,800
12,800
-0-
Division 456 - C.O.P.P.S.
•
Personal Services
496,600
496,600
-0-
Contractual Services
14,700
14,700
-0-
Commodities
6,100
6,100
-0-
Other Charges
51,800
51,800
-0-
Capital Outlay
2,000
2,000
-0-
Division 458 - Crime Bill
Personal Services
587,200
587,200
-0-
Contractual Services
7,000
7,000
-0-
Commodities
13,100
13,100
-0-
Other Charges
82,600
82,600
-0-
Division 459 - Park Security
Personal Services
64,100
-0-
64,100
Contractual Services
13,100
13,100
-0-
Commodities
800
800
-0-
Other Charges
4,500
4,500
-0-
11
• ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
Division 500 - Fire Management and Support
Personal Services
203,400
203,400 -0-
Contractual Services
106,400
106,400 -0-
Commodities
92,200
92,200 -0-
Other Charges
14,900
14,900 -0-
Division 505 - Fire Prevention
Personal Services
292,700
292,700
-0-
Contractual Services
29,800
29,800
-0-
Commodities
3,300
3,300
-0-
Other Charges
27,100
27,100
-0-
Capital Outlay
400
400
-0-
•Division
510 - Fire Suppression
Personal Services
5,320,500
5,320,500
-0-
Contractual Services
467,700
467,700
-0-
Commodities
29,100
29,100
-0-
Other Charges
582,200
582,200
-0-
Capital Outlay
11,700
11,700
-0-
Division 600 - Health Administration
Personal Services
168,100
168,100
-0-
Contractual Services
11,900
11,900
-0-
Commodities
400
400
-0-
Other Charges
14,200
14,200
'-0-
Purchased Services
50,000
50,000
-0-
0
12
•
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 610 - Public Health Administration
Personal Services
172,200
172,200
-0-
Contractual Services
17,800
17,800
-0-
Commodities
1,000
1,000
-0-
Other Charges
14,700
14,700
-0-
Capital Outlay
700
700
-0-
Division 620 - Laboratory Services
Personal Services
96,700
96,700
-0-
Contractual Services
3,900
3,900
-0-
Commodities
6,900
6,900
-0-
Other Charges
9,300
9,300
-0-
Division 631 - Family Health
Personal Services
419,700
419,700
-0-
Contractual Services
49,300
49,300
-0-
Commodities
21,500
21,500
-0-
Other Charges
37,300
37,300
-0-
Division 632 - S.T.D. Control
Personal Services
254,000
254,000
-0-
Contractual Services
9,200
9,200
-0-
Commodities
4,000
4,000
-0-
Other Charges
21,200
21,200
-0-
0
13
• ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
Division 634 - Dental Clinic
Personal Services
111,200
111,200 -0-
Contractual Services
1,700
1,700 -0-
Commodities
5,500
5,500 -0-
Other Charges
6,100
6,100 -0-
Division 641 - Long Term Care
Personal Services
154,400
154,400
-0-
Contractual Services
3,000
3,000
-0-
Commodities
700
700
-0-
Other Charges
13,500
13,500
-0-
Division 642 - Disease Prvt. & Health Pro.
40
Personal Services
66,500
66,500
-0-
Contractual Services
6,900
6,900
-0-
Commodities
4,000
4,000
-0-
Other Charges
2,900
2,900
-0-
Division 651 - Food Sanitation
Personal Services
118,500
118,500 -0=
Contractual Services
8,500
8,500 -0-
Commodities
2,400
2,400 -0-
Other Charges
14,300
14,300 -0-
Division 652 - Environmental Health Services
Personal Services
47,800
47,800 -0-
Contractual Services
5,000
5,000 -0-
Commodities
1,000
1,000 -0-
Other Charges
4,700
4,700 -0-
0
14
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 654 - Vital Records
Personal Services
66,400
66,400
-0-
Contractual Services
6,600
6,600
-0-
Commodities
2,500
2,500
-0-
Other Charges
10,200
10,200
-U-
Division 660 - Emergency Assistance
Services
Personal Services
156,600
156,600
-0-
Contractual Services
177,700
177,700
-0-
Commodities
700
700
-0-
Other Charges
18,900
18,900
-0-
Division 671 - Mental Health
Advoc. & Ed.
Personal Services
67,500
67,500
-0-
Contractual Services
8,400
8,400
-0-
Commodities
1,400
1,400
-0-
Other Charges
7,400
7,400
-0-
Capital Outlay
2,000
2,000
-0-
Division 672 - Pre -School Services
Purchased Services
60,200
60,200
-0-
Division 673 - Child and Adult
Outpatient
Purchased Services
144,100
144,100
-0-
Division 674 - Crisis/Reception Services
Purchased Services
46,000
46,000
-0-
15
0
•
•
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 675 - Education, and Training
Purchased Services 20,700
20,700
-0-
Division 676 - Addictive Substance Abuse
Purchased Services 78,500
78,500
-0-'
Division 677 - Sustaining Care Services
Purchased Services 65,900
65,900
-0-
Division 678 - Vocational and Work Activity
Purchased Services 5,500
5,500
-0-
'Rivision
680 - Commission on Aging
9 9
Personal Services 57,800
57,800
-0-
Contractual Services 7,700
7,700
-0-
Commodities 800
800
-0-
Other Charges 7,500
7,500
-0-
Division 685 - Subsidized Taxicab Program
Contractual Services 1,600
1,600
-0-
Commodities 100
100
-0-
Other Charges 115,000
115,000
-0-
Division 691 - Day Care and Family Services
Purchased Services 321,500
321,500
-0-
Division 692 - Youth Services
40urchased Services 117,000
117,000
-0-
16
ESTIMATED RECEIPTS •
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
Division 693 -Elderly Services
Purchased Services 8,200
8,200
-0-
Division 694 - Legal Support Services
Purchased Services 89,700
89,700
-0-
Division 695 - Special Target Group Services
. Purchased Services 40,300
40,300
-0-
Division 697 - Homeless Services
•
Purchased Services 91,000
91,000
-0-
Division 800 - Director of Public Works
Personal Services 89,800
-0-
89,800
Contractual Services 6,500
6,500
-0-
Commodities 800
800
-0-
Other Charges 7,400
7,400
-0-
Division 805 - Municipal Service Center
Personal Services 16,900
16,900
-0-
Contractual Services 83,400
83,400
-0-
Commodities 57,200
57,200
-0-
Other Charges 500
500
-0-
Capital Outlay 13,100
13,100
-0-
17
•
Division 810 - City Engineer
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
Personal Services
453,900
453,900
-0-
Contractual Services
29,500
29,500
-0-
Commodities
3,400
3,400
-0-'
Other Charges
47,000
47,000
-0-
Capital Outlay
6,100
6,100
-0-
Division 820 - Traffic Engineering
Personal Services
204,000
204,000
-0-
Contractual Services
16,300
16,300
-0-
Commodities
4,300
4,300
-0-
Other Charges
•Capital Outlay
16,700
4,800
16,700
4,800
-0-
-0-
Division 825 - Traffic Signs
Personal Services
127,600
-0-
127,600
Contractual Services
13,300
13,300
-0-
Commodities
47,600
47,600
-0-
Other Charges
13,400
13,400
-0-
Capital Outlay
2,000
2,000
-0-
Division 830 - Traffic Signals & Streetlight Maintenance
Personal Services
209,000
209,000
-0-
Contractual Services
314,200
314,200
-0-
Commodities
41,500
41,500
-0-
Other Charges
47,900
47,900
-0-
Capital Outlay
12,000
12,000
-0-
0
18
ESTIMATED RECEIPTS •
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
Division 900 - Streets General Support
Personal Services
311,600
140,540
171,060
Contractual Services
18,400
18,400
-0-
Commodities
100
100
-0-
Other Charges
28,600
28,600
-0-
Division 905 - Street and Ailey Maintenance
Personal Services
632,300
632,300
-0-
Contractual Services
298,000
298,000
-0-
Commodities
62,100
62,100
-0-
Other Charges
70,000
70,000
-0-
•
Division 920 - Street Cleaning
Personal Services
410,300
-0-
410,300
Contractual Services
249,300
249,300
-0-
Commodities
2,600
2,600
-0-
Other Charges
42,800
42,800
-0-
Capital Outlay
2,000
2,000
-0-
Division 925 - Snow and Ice Control
Personal Services 242,700 242,700 -0-
Contractual Services 97,300 97,300 -0-
Commodities 136,900 136,900 -0-
0
19
ESTIMATED RECEIPTS
is FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
Division 930 -Leaf Collection
Personal Services
132,100
-0-
132,100
Contractual Services
49,300
49,300
-0-
Other Charges
12,100
12,100
-0�
Division 970 - Refuse Collection and Disposal
Personal Services
795,000
795,000
-0-
Contractual Sery
1,746,900
1,746,900
-0-
Commodities
5,200
5,200
-0-
Other Charges
617,000
617,000
-0-
Capital Outlay
900
900
-0-
Division 975 - Residential
Recycling Collection
krsonal Services
269,100
269,100
=0-
Contractual Services
77,500
77,500
-0-
Commodities
5,400
5,400
-0-
Other Charges
27,500
27,500
-0-
Division 977 - Yard Waste Collection
Personal Services
139,800
139,800
-0-
Contractual Services
203,400
203,400
-0-
Other Charges
12,000
12,000
-0-
Division 985 - Recycling Center
Personal Services
96,700
96,700
-0-
Contractual Services
308,800
308,800
-0-
Commodities
25,900
25,900
-0-
Other Charges
185,300
185,300
-0-
Capital Outlay
900
900
-0-
•
W
ESTIMATED RECEIPTS •
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
Division 1000 - Human Relations Commission
Personal Services
123,600
-0-
123,600
Contractual Services
9,800
9,800
-0-
Commodities
900
900
-0-
Other Charges
13,100
13,100
-0-
Division 1001 - Fair Housing Grant
Personal Services
48,600
48,600
-0-
Contractual Services
18,000
18,000
-0-
Commodities
900
900
-0-
Other Charges
7,400
7,400
-0-
Division 1003 - Summer Youth Employment
•
Personal Services
221,200
221,200
-0-
Contractual Services
24,700
24,700
-0-
Commodities
16,000
16,000
-0-
Other Charges
500
500
-0-
Division 1100 - General Contingency
Personal Services 128,300 128,300 -0-
Other Charges 675,000 675,000 -0-
Division 1140 - Illinois Municipal Retirement Pension
Other Charges 3,808,000 3,808,000 -0-
Division 1600 - Library Administration
Personal Services
228,400 -0-
228,400
Contractual Services
78,300 -0-
78,300
Commodities
13,600 -0-
13,600
Other Charges
19,900 -0-
19,900
21
• ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
Division 1605 -Library Maintenance
Personal Services
173,800 -0-
173,800
Contractual Services
163,200 -0-
163,200
Commodities
22,900 -0-
22,900
Other Charges
13,400 -0-
13,400
Division 1610 - Reader's Services
Personal Services
247,500
-0-
247,500
Contractual Services
5,600
-0-
5,600
Commodities
600
-0-
600
Other Charges
14,000
-0-
14,000
Capital Outlay
133,900
-0-
133,900
•
Division 1615 - Children's Services
Personal Services
225,800
-0-
225,800
Commodities
600
-0-
600
Other Charges
16,300
-0-
16,300
Capital Outlay
46,200
-0-
46,200
Division 1620 - Circulation
Personal Services 271,700 -0- 271,700
Commodities 4,000 -0- 4,000
Other Charges 18,600 -0- 18,600
Division 1625 - State Per Capita Grant
I]
Contractual Services 15,000 15,000 -0-
Commodities 9,500 9,500 -0-
Capital Outlay. 67,000 67,000 -0-
22
AMOUNT
BUDGETED
Division 1630 - Technical Services
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
FORTH UNDER THIS RAISED BY
HEADING TAXATION
Personal Services
437,400
129,520
307,880
Contractual Services
107,100
107,100
-0-
Commodities
18,600
18,600
-0-
Other Charges
41,900
41,900
-0-
Capital Outlay
36,000
36,000
-0-
Division 1640 - North Branch
Personal Services
81,200
-0-
81,200
Contractual Services
1,700
1,700
-0-
Commodities
800
800
-0-
CapitalOutlay
20,500
20,500
-0-
.�ivision 1645 - South Branch
Personal Services
77,900
49,720
32,043
Contractual Services
37,100
37,100
-0-
Commodities
200
200
-0-
Other Charges
4,700
4,700
-0-
Capital Outlay
19,100
19,100
-0-
Division 1650- Information Services
Personal Services
318,500
-0-
318,500
Contractual Services
23,000
-0-
23,000
Commodities
5,000
-0-
5,000
Other Charges
25,600
-0-
25,600
Capital Outlay
123,800
-0-
123,800
Division 1702 - Rec. Management and General Support
Personal Services
313,600
-0- 313,600
Contractual Services
35,300
-0- 35,300
Commodities
1,000
-0- 1,000
Other Charges
29,500
-0- 29,500
23
•
n
U
n
U
•
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 1703 - Rec. Business and Fiscal Management
Personal Services
240,200
-0-
240,200
Contractual Services
43,100
-0-
43,100
Commodities
19,600
-0-
19,600
Other Charges
23,400
-0-
23,400
Division 1704 - Arts and Recreation Calendar
Personal Services 4,700 -0- 4,700
Contractual Services 96,200 -0- 96,200
Capital Outlay 2,500 -0- 2,500
Division 1711 - Mason and Lovelace Parks
Contractual Services 16,500 -0- 16,500
Wommodities 300 -0- 300
Division 1712 - Crown Community Center
Personal Services
318,700 -0-
318,700
Contractual Services
79,500 -0-
79,500
Commodities
26,700 -0-
26,700
Other Charges
19,700 -0-
19,700
Division 1713 - Chandler Community Center
Personal Services
299,900
299,900 -0-
Contractual Services
72,100
72,100 -0-
Commodities
29,200
29,200 -0-
Other Charges
13,800
13,800 -0-
0
24
_ ESTIMATED RECEIPTS is
SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE .
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
Division 1714 - Fleetwood Jourdain Community Center
Personal Services
303,000
-0-
303,000
Contractual Services
99,800
-0-
99,800
Commodities
45,200
45,200
-0-
Other Charges
14,000
14,000
-0-
Capital Outlay
6,000
6,000
-0-
Division 1715 - Fleetwood Jourdain Theater
Personal Services
43,700
-0-
43,700
Contractual Services
84,500
-0-
84,500
Commodities
11,500
11,500
-0-
Other Charges
4,800
4,800
-0-
•
Division 1716 - At Risk Opportunities
Personal Services
57,900
-0-
57,900
Contractual Services
33,100
33,100
-0-
Commodities
95,300
95,300
-0-
Division 1717 - Levy Center
Personal Services
211,700
-0-
211,700
Contractual Services
82,400 .
82,400
-0-
Commodities
16,200
16,200
-0-
Other Charges
23,100
23,100
-0-
Capital Outlay
2,500
2,500
-0-
Division 1721 - Boat Ramp
- Church Street
Contractual Services
100
-0-
100
Commodities
17,400
-0-
17,400
25
• ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
Division 1743 - Special Recreation
Personal Services
74,900
74,900
-0-
Contractual Services
51,600
51,600
-0-
Commodities
11,700
11,700
-0-
Division 1747 - Skate Park/Bus Program
Personal Services 41,800 41,800 -0-
Commodities 2,600 2,600 -0-
Capital Outlay 2,500 2,500 -0-
Division 1761 - Parks and Forestry General Support
Personal Services 204,300
204,300
-0-
tomtractualServices 14,600
14,600
-0-
moditiess 700
700
-0-
Other Charges 18,800
18,800
-0-
Division 1762 - Horticultural Maintenance
Personal Services 530,800
530,800
-0-
Contractual Services 199,800
199,800
-0-
Commodities 33,100
33,100
-0-
Other Charges 57,900
57,900
-0-
Capital Outlay 6,300
6,300
-0-
Division 1763 - Parkway Tree Maintenance
Personal Services
160,900
160,900
-0-
Contractual Services
70,600
70,600
-0-
Commodities
2,700
2,700
-0-
Other Charges
17,800
17,800
-0-
Capital Outlay
1,900
1,900
-0-
0
28
AMOUNT
BUDGETED
Division 1764 - Dutch Elm Disease Control
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
FORTH UNDER THIS . RAISED BY
HEADING TAXATION
Personal Services
332,900
-0-
332,900
Contractual Services
99,000
-0-
99,000
Commodities
3,600
-0-
3,600
Other Charges
35,600
-0-
35,600
Capital Outlay
1,400
1,400
-0-
Division 1765 - Tree Planting
Personal Services
80,700 -0-
80,700
Contractual Services
28,800 -0-
28,800
Commodities
41,800 -0-
41,800
Other Charges
8,900 -0-
8,900
Division 1766 - Private Elm Tree Insurance
Contractual Services
27,200
27,200
-0-
Miscellaneous
(44,000)
(44,000)
-0-
Division 1781 - Ecology Center
Personal Services
137,100
137,100
-0-
Contractual Services
23,500
23,500
-0-
Commodities
21,700
21,700
-0-
Other Charges
19,100
19,100
-0-
Division 1782 - Eco-Quest Day Camp
Personal Services
49,800
49,800 -0-
Contractual Services
13,100
13,100 -0-
Commodities
8,600
8,600 -0-
Other Charges
1,300
1,300 -0-
29
•
•
ESTIMATED RECEIPTS
• FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
Division 1791 -Arts Council
Personal Services
114,300
114,300 -0-
Contractual Services
77,000
77,000 -0-
Commodities
8,700
8,700 -0-
Other Charges
81,400
81,400 -0-
Division 1792 - Noyes Cultural Arts Center
•
la
Personal Services
260,900
260,900
-0-
Contractual Services
70,200
70,200
-0-
Commodities .
19,300
19,300
-0-
Other Charges
18,700
18,700
-0-
Capital Outlay
6,100
6,100
-0-
30
ESTIMATED RECEIPTS •
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS . RAISED BY
BUDGETED HEADING TAXATION
SECTION 2: That there be appropriated from the General Fund
GENERAL FUND
TOTAL APPROPRIATION $58.996.000
SOURCES OTHER THAN TAXATION ,$46.922.140
AMOUNT TO BE RAISED BY TAXATION $12.073.860
ADD 2% COLLECTION LOSSES $ 246.405
TOTAL TAXATION $12.320.265
•
I—]
31
ESTIMATED RECEIPTS
•
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
Budaeted
,
Headina
TAXATION
SECTION 3: That there be appropriated from the Parking Fund
Division 1800 - Parking System Management
Personal Services 260,600
260,600
-0-
Contractual Services 19,600
19,600
-0-
Commodities 11,000
11,000
-0-
Other Charges 77,200
77,200
-0-
Division 1805 - Sherman Avenue Garage
Contractual Services 333,700
333,700
-0-
Commodities 7,600
7,600
-0-
Other Charges 15,900
15,900
-0-
•
Division 1810 -Parking Lots and Meters
Personal Services 213,700
213,700
-0-
Contractual Services 111,100
111,100
-0-
Commodities 23,900
23,900
-0-
Other Charges 75,700
75,700
-0-
Division 1815 - Evanston Place Garage
Contractual Services 416,300
416,300
-0-
Commodities 7,700
7,700
-0-
Other Charges 15,600
15,600
-0-
Division 1825 - 1997 Sherman Avenue Garage
Other Charges 162,100
162,100
-0-
0
32
AMOUNT
Budgeted
Division 1827 - Church/Chicago Garage
Other Charges 687,700
Division 1830 - Parking Capital Outlay
Capital Outlay 1,172,500
Division 1840 -Transfers
Other Charges
345,000
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
FORTH UNDER THIS
Headina
687,700
1,172, 500
345,000
SECTION 3: That there be appropriated from the Parking Fund
PARKING FUND TOTAL
APPROPRIATION $3.956.900
LESS ESTIMATED RECEIPTS FROM
SOURCES OTHER THAN TAXATION
$3.956.900
AMOUNT TO BE RAISED BY TAXATION
33
TO BE
RAISED BY
TAXATION
IM
M
in
•
•
•
ESTIMATED RECEIPTS
• FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS. RAISED BY
BUDGETED HEADING TAXATION
SECTION 4: That there be appropriated from the Water Fund
Division 1900 - Water General Support
Personal Services
258,500
258,500
-0-
Contractual Services
121,700
121,700
-0-
Commodities
18,400
18,400
-0-
Other Charges
62,500
62,500
-0-
Division 1905 - Pumping
Personal Services
525,900
525,900
-0-
Contractual Services
920,200
920,200
-0-
Commodities
58,700
58,700
-0-
Other Charges
133,200
133,200
-0-
0 Division 1910 - Filtration
Personal Services
633,800
633,800
-0-
Contractual Services
420,500
420,500
-0-
Commodities
443,300
443,300
-0-
Other Charges
167,000
167,000
-0-
Division 1915 - Distribution
Personal Services
441,200
441,200
-0-
Contractual Services
220,300
220,300
-0-
Com modities
135,100
135,100
-0-
Other Charges
116,700
116,700
-0-
Division 1920 - Water Meter Maintenance
Personal Services
92,000
92,000 -0-
Contractual Services
66,300
66,300 -0-
Commodities
46,000
46,000 -0-
Other Charges
29,000
29,000 -0-
9 34
ESTIMATED RECEIPTS
FROM SOURCES OTHER
•
THAN TAXATION
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 1935 - Other Operations
Contractual Services 25,200
25,200
-0-
Commodities 27,500
27,500
-0-
Other Charges 610,000
610,000
-0-
Division 1953 -1992 Water Revenue Bonds
Other Charges 327,800
327,800
-0-
Division 1955 - 1997 Water Revenue Bonds
Other Charges 2, 182,796
2,182,796
-0-
Division 1956 - 1998 Water Revenue Bonds
•
Other Charges 315,300
315,300
-0-
Division 1960 - Water Capital Outlay
Capital Outlay 120,100
120,100
-0-
Division 1971 -Transfer to GF-ROI
Other Charges 2,386,000
2,386,000
-0-
Division 1972 - Transfer to Dep., Imp., Ext.
Other Charges 61,200
61,200
-0-
Division 1973 - Transfer to Bond Reserve
Other Charges 145,800
145,800
-0-
•
W-1
ESTIMATED RECEIPTS
• FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
Division 1974 - Transfer to Reserve for Sewer
Other Charges 1,856,900 1,856,900 -0-
Division 1975 - Transfer to Gen Fund - Oper
Other Charges 145,800 145,800 -0,
SECTION 4: That there be appropriated from the Water Fund
WATER FUND TOTAL
• APPROPRIATION $13.114.696
LESS ESTIMATED RECEIPTS FROM
SOURCES OTHER THAN TAXATION $13.114.696
AMOUNT TO BE RAISED BY TAXATION $ 0-
•
36
I
L
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS. RAISED BY
BUDGETED HEADING TAXATION
SECTION 5: That there be appropriated from the Community Development Block Grant
Fund
Division 2610 - CDBG Administration
Personal Services
116,300
116,300
-0-
Personal Sery Chgbk
111,300
111,300
-0-
Contractual Services
35,850
35,850
-0-
Contr. Serv. Chgback
2,400
2,400
-0-
Commodities
2,200
2,200
-0-
Other Charges
26,350
26,350
-0-
Other Charges Chgback
30,400
30,400
-0-
Capital Outlay
200
200
-0-
SECTION 5: That there be appropriated from the Community Development Block Grant
Fund
COMMUNITY DEVELOPMENT FUND
TOTAL APPROPRIATION $325.000
LESS ESTIMATED RECEIPTS FROM
SOURCES OTHER THAN TAXATION $325.000
AMOUNT TO BE RAISED BY TAXATION
37
F-am
•
11
ESTIMATED RECEIPTS
FROM SOURCES OTHER
• THAN TAXATION
APPLIED AS SET
AMOUNT FORTH UNDER THIS,
BUDGETED HEADING
SECTION 6: That there be appropriated from the Fleet Services Fund
Division 4010 -General Support
TO BE
RAISED BY
TAXATION
Persona{ Services
260,200
260,200 -0-
Contractual Services
8,400
8,400 -0-
Commodities
2,300
2,300 -0-
Other Charges
64,000
64,000 -0-
Division 4020 - Major Maintenance
Personal Services 454,000
454,000
-0-
Contractual Services 108,300
108,300
-0-
Commodities 748,000
748,000
-0-
Other Charges 118,400
118,400
-0-
Capital Outlay 30,000
30,000
-0-
• Body Maintenance
Division 4030 - Vehicle
Personal Services 41,900
41,900
-0-
Contractual Services 30,900
30,900
-0-
Commodities 25,000
25,000
-0-
Other Charges 11,700
11,700
-0-
Division 4040 - Capital Outlay
Other Charges 82,500
82,500
-0-
Capital Outlay 885,700
885,700
-0-
Division 4045 - 1998/99 Bond Capitaly Outlay
Capital Outlay 1,165,000
1,165,000
-0-
Division 4051 - 1994 G O Bonds
Other Charges 298,500
298,500
-0-
• 38
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
AMOUNT
FORTH UNDER THIS,
BUDGETED
HEADING
Division 4052 - 1995 G O Bonds
Other Charges 263,800
263,800
Division 4053 - 1996-97 Debt Service
Other Charges 253,100
253,100
Division 4054 - 97 Bond Debt Service
Other Charges 215,700
215,700
Division 4055 - 98 Bond Debt Service
Other Charges 42,500
42,500
SECTION 6: That there be appropriated from the Fleet Services Fund
FLEET SERVICES FUND
TOTAL APPROPRIATION $5.109.900.
LESS ESTIMATED RECEIPTS FROM
SOURCES OTHER THAN TAXATION $5.109.900
AMOUNT TO BE RAISED BY TAXATION
39
TO BE
RAISED BY
TAXATION
M
on
on
$-0-
•
n
LJ
ESTIMATED RECEIPTS
• FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS, RAISED BY
BUDGETED HEADING TAXATION
SECTION 7: That there be appropriated from the Economic Development Fund
Division 6450 - Economic Development Fund Revenue
Personal Services
79,700
79,700
-0-
Contractuai Services
405,600
405,600
-Q-
Commodities
100
100
-0-
Other Charges
110,300
110,300
-0-
40 SECTION 7: That there be appropriated from the Economic Development Fund
ECONOMIC DEVELOPMENT FUND
TOTAL APPROPRIATION $595.700
LESS ESTIMATED RECEIPTS FROM
SOURCES OTHER THAN TAXATION
AMOUNT TO BE RAISED BY TAXATION
9 40
$595.700
ESTIMATED RECEIPTS
FROM SOURCES OTHER
•
THAN TAXATION
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
SECTION 8: That there be appropriated from the Sewer Fund
Division 7405 - Sewer Maintenance
Personal Services 566,500
566,500
-0-
Contractual Services 653,600
653,600
-0-
Commodities . 89,500
89,500
-0-
Other Charges 66,000
66,000
-0-
Division 7415 - Sewer Other Operations
Contractual Services 2,500
2,500
-0-
Other Charges 343,800
343,800
-0-
Division 7420 - Capital Outlay
Capital Outlay 78,000
78,000
-0- •
Division 7425 - Sewer Improvements - NWWC
Contractual Services 300,000
300,000
-0-
Other Charges 108,200
108,200
-0-
Capital Outlay 405,000
405,000
-0-
Division 7430 - IEPA Construction
Contractual Sery 1,080,000
1,080,000
-0-
Capital Outlay 16,265,000
16,265,000
-0-
Division 7451 - 1990 G O (1993 Refund)
Other Charges 150,800
150,800
-0-
41
ESTIMATED RECEIPTS
•
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS
RAISED BY
BUDGETED
HEADING
TAXATION
Division 7452 - IEPA S03 Debt Service
Other Charges 245,300
245,300
-0-
Division 7453 - IEPA S06-13 Debt Service
Other Charges 1,133,100
1,133,100
-0-
Division 7454 - 1992 G O Bonds
Other Charges 1,989,800
1,989,800
-0-
Division 7455 - 1994 G O Bonds
Other Charges 1,011,100
1,011,100
-0-
ivision 7456 - IEPA Main Street Rehab
Other Charges 105,000
105,000
-0-
Division 7457 - IEPA Phase III 8
Other Charges 634,800
634,800
-0-
Division 7458 - IEPA Phase III A
Other Charges 153,100
153,100
-0-
Division 7459 - IEPA Phase IV
Other Charges 100,000
100,000
-0-
Division 7460 - IEPA Phase IV C
Other Charges 301,700
301,700
-0- .
• 42
ESTIMATED RECEIPTS
FROM SOURCES OTHER
•
THAN TAXATION
APPLIED AS SET
TO BE
AMOUNT
FORTH UNDER THIS .
RAISED BY
BUDGETED
HEADING
TAXATION
Division 7461 - IEPA Phase IV A
Other Charges 543,000
543,000
-0-
Division 7462 - IEPA Phase IV D
Other Charges 236,800
236,800
-0-
Division 7463 - IEPA Phase V-A
Other Charges 275,200
275,200
-0-
Division 7464 - IEPA Phase V-B
Other Charges 128,300
128,300
-0-
•
Division 7465 - IEPA Phase B,D,F
Other Charges 193,300
193,300
-0-
Division 7470 - Debt Service Series 1998
Other Charges 261,600
261,600
-0-
43
ESTIMATED RECEIPTS
FROM SOURCES OTHER
• THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS, RAISED BY
BUDGETED HEADING TAXATION
SECTION 8: That there be appropriated from the Sewer Fund
SEWER FUND
TOTAL APPROPRIATION $27.421.000
LESS ESTIMATED RECEIPTS FROM
SOURCES OTHER THAN TAXATION $ 7.421.000
AMOUNT TO BE RAISED BY TAXATION
0
0 44
ESTIMATED RECE
IPTS •
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS RAISED BY
BUDGETED HEADING TAXATION
SECTION 9: That there be appropriated from the Housing Fund
Division 7800 - Special Housing Program
Contractual Services
5,000
5,000
-0-
Commodities
500
500
-0-
Other Charges
103,000
103,000
-0-
Capital Outlay
241,500
241,500
-0-
SECTION 9: That there be appropriated from the Housing Fund
HOUSING FUND
TOTAL APPROPRIATION $350.000
LESS ESTIMATED RECEIPTS FROM
SOURCES OTHER THAN TAXATION $350.000
AMOUNT TO BE RAISED BY TAXATION
45
0
P�
•
•
ESTIMATED RECEIPTS
FROM SOURCES OTHER
THAN TAXATION
APPLIED AS SET TO BE
AMOUNT FORTH UNDER THIS, RAISED BY
BUDGETED. HEADING TAXATION
SECTION 10: That there be appropriated from the Firemen's Pension Fund
FIREMEN'S PENSION FUND TOTAL
APPROPRIATION $1.929.210
ADD 2% FOR COLLECTION LOSSES $39,372
TOTAL TAXATION $1.968.582
SECTION 11: That there be appropriated from the Police Pension Fund
POLICE PENSION FUND TOTAL
APPROPRIATION $2.540.626
ADD 2% FOR COLLECTION LOSSES $51.850
TOTAL TAXATION $2.592.476
46
SECTION 12: That the City Clerk shall make and file with the County Clerk of the County
of Cook, in the State of Illinois, a duly certified copy of this ordinance, and such County Clerk
is hereby directed to extend such taxes for collection in the manner and form required by
law. ,
SECTION 13: That this ordinance shall be in full force and effect from and after its passage
and approval, and all ordinances or parts of ordinances in conflict herewith be and the same
are hereby repealed.
INTRODUCED 272 ,1998
PASSED ,1998
ATTEST:
c�
r
City ,
API�ROVED AS TO FORM:
Corporation Counsel
47
APPRO ED
MAYOR
RECORDED
I y ,1998
1998
•
•