HomeMy WebLinkAboutORDINANCES-2007-100-O-07•
10/25/2007
100-0-07
AN ORDINANCE
Levying Taxes in the City of Evanston,
County of Cook, and State of Illinois
for the Fiscal Year Beginning March 1, 2007
and Ending February 29, 2008
WHEREAS, the City of Evanston, Illinois, has heretofore adopted
an annual budget for the fiscal year beginning March 1, 2007, and ending
February 29, 2008, which said Budget document has been reviewed at a public
hearing and copies of which said Budget document are available for public
inspection at the office of the City Clerk of the City of Evanston at the Civic
• Center, 2100 Ridge Avenue, Evanston, Illinois, between the hours of 8:30 A.M.
and 5:00 P.M., Monday through Friday, except holidays; and
WHEREAS, said Budget document contains the expenditures to be
made with the monies collected through taxation and other sources during said
fiscal year; and
WHEREAS, the City of Evanston, Illinois, is a Home Rule unit of
local government pursuant to the terms and provisions of Article VII of the 1970
Constitution of the State of Illinois, which said Constitution, in Section 6(a)
thereof, grants unto the City of Evanston as a Home Rule unit of local
government the power to tax;
0
100-0-07
NOW THEREFORE BE IT ORDAINED BY THE CITY COUNCIL •
OF THE CITY OF EVANSTON, COOK COUNTY, ILLINOIS:
SECTION 1: That, in order to meet expenses and liabilities of the
City of Evanston, Illinois, for the current fiscal year beginning March 1, 2007,
there is hereby levied on all real property subject to taxation within the corporate
limits of said City of Evanston as assessed and equalized for the year 2007 the
sum of Twenty -Six Million, Three Hundred Thirteen Thousand, Three Hundred
Twenty -Eight Dollars ($26,313,328.00), being the total of the appropriation
heretofore legally made plus allowances for collection losses, which are to be
collected from the tax levy of the City of Evanston for the year 2007 and all
corporate purposes heretofore appropriated and specifically referred to in the
annual Budget passed by the City Council of the City of Evanston, excluding the •
levies for the Fire and Police Pension Funds, at a regular Council meeting held
February 28, 2007, which appropriations are to be collected from the tax levy of
the current fiscal year of the City of Evanston, Illinois, for:
General Corporate Purposes $ 17,322,716.00
Firemen's Pension Fund $ 4,259,490.00
Police Pension Fund $ 4,731,122.00
The specific amounts hereby levied for the various purposes and funds are
designated by being placed in separate columns under the heading "To Be
Raised By Taxation," and are identified in that manner on the following pages of
this Ordinance.
•
-2-
100-0-07
•
0
SECTION 2: That there be appropriated for the City of Evanston
General Fund Seventeen Million, Three Hundred Twenty -Two Thousand, Seven
Hundred Sixteen Dollars ($17,322,716.00) as outlined in the City of Evanston
Tax Levy Filing with Cook County FY 2008 Budget - Tax Levy Year 2007 to be
Received in FY 200812009, attached hereto as "Exhibit A" and incorporated
herein by reference.
a part hereof.
SECTION 3: That the foregoing recitals are found as fact and made
SECTION 4: That all ordinances or parts of ordinances in conflict
herewith are hereby repealed.
SECTION 5: That this Ordinance shall be in full force and effect.-
from and after its passage, approval, and publication in the manner
provided by law.
Introduced: No-t�12. , 2007 Approved:
Adopted: N 6w Y-C 26 , 2007 M V , 2007
/ L9riraina H. Morton, Mayor
Attest: Ap o\.ed as to fo
:VIM
Mary Fk Mc�Fis",,,0ity Clerk Herbert D. Hill
First Assistant Corporation Counsel
-3-
EXHIBIT A
City of Evanston
Tax Levy Filing with Cook County
FY 2008 Budget- Tax Levy Year 2007 to be Received
in FY200812009
•
Sources
Amount
Account
Division
Amount
Outside
To Be
Category
Division
Description
Budgeted
Tax Lew
Levied
Personal Services
100.1300
City Council
295,700
295,700
Contractual Services
100.1300
City Council
111,600
111,600
Commodities
100.1300
City Council
5,700
-
5,700
Other Charges
100.1300
City Council
-
413,000
407,300
5,700
Personal Services
100.1400
City Clerk
147,400
147,400
-
Contractual Services
100.1400
City Clerk
20,000
20,000
-
Commodities
100.1400
City Clerk
14,800
-
14,800
Other Charges
100.1400
City Clerk
-
182,200
167,400
14,800
Personal Services
100.1505
City Managers Office
909,700
909,700
-
Contractual Services
100.1505
City Managers Office
22,000
18,400
3,600
Commodities
100.1505
City Managers Office
2,100
2,100
Other Charges
100.1505
City Managers Office
-
933,800
928,100
5,700
Personal Services
100.1510
Public Information
99,400
99,400
-
Contractual Services
100.1510
Public Information
398,500
-
398,500
Commodities
100.1510
Public Information
300
300
Other Charges
100.1510
Public Information
-
498,200
99,400
398,800
Personal Services
100.1515
Farmers Market
19,700
19,700
-
Contractual Services
100.1515
Farmer's Market
2,100
2,100
Commodities
100.1515
Farmer's Market
100
100
Other Charges
100.1515
Fanners Market
-
21,900
19,700
2,200
Personal Services
100.1520
Emergency Preparedness
167,900
167,900
Contractual Services
100.1520
Emergency Preparedness
13,200
-
13,200
•
Commodities
100.1520
Emergency Preparedness
6,500
6,500
Other Charges
100.1520
Emergency Preparedness
-
187,600
167,900
19,700
Personal Services
100.1525
Misc Business Operations
250,000
250,000
-
Contractual Services
100.1525
Misc Business Operations
150,000
-
150,000
Commodities
100.1525
Misc Business Operations
-
-
Other Charges
100.1525
Misc Business Operations
2,105.000
2,105,000
-
2,505,000
2,355,000
150.000
Personal Services
100.1530
Youth Services Division
83,600
83,600
-
Contractual Services
100.1530
Youth Services Division
28,500
-
28,500
Commodities
100.1530
Youth Services Division
38.500
38,500
Other Charges
100.1530
Youth Services Division
150,600
83.600
67,000
Personal Services
100.1535
Sustainability Grant
70,100
70,100
-
Contractual Services
100.1535
Sustainability Grant
-
Commodities
100.1535
Sustainability Grant
4,900
4,900
Other Charges
100.1535
Sustainability Grant
75,000
70,100
4,900
Personal Services
100.1540
Summer Youth Employment
292,300
292,300
-
Contractual Services
100.1540
Summer Youth Employment
25,500
-
25.500
Commodities
100.1540
Summer Youth Employment
12,200
12.200
Other Charges
100.1540
Summer Youth Employment
-
330,000
292,300
37.700
Personal Services
100.1545
Human Relations Division
186,645
-
186.645
Contractual Services
100.1545
Human Relations Division
8,300
8,300
Commodities
100.1545
Human Relations Division
2,100
2,100
Other Charges
100.1545
Human Relations Division
-
-
197,045
-
197,045
•
Personal Services
100.1605
Budget Office
328,100
328,100
-
Contraclual Services
100.1605
Budget Office
14,600
14,600
Commodities
100.1605
Budget Office
11,700
11,700
0
City of Evanston
Tax Levy Filing with Cook County
•
FY 2008 Budget-
Tax Levy Year 2007 to be Received
in FY200812009
Sources
Amount
Account
Division
Amount
Outside
To Be
Category
Division
Description
Budgeted
Tax Lew
Levied
Other Charges
100.1605
Budget Office
354,400
328,100
26,300
Personal Services
100.1615
Information Systems
1,351,200
1,351,200
-
Contractual Services
100.1615
Information Systems
792,700
792,700
-
Commodities
100.1615
Information Systems
93,400
93,400
Other Charges
100.1615
Information Systems
200,000
200,000
-
2,437,300
2,343,900
93.400
Personal Services
100.1620
GIS
312,100
312,100
-
Contractual Services
100.1620
GIS
47,900
-
47,900
Commodities
100.1620
GIS
1,800
1,800
Other Charges
100.1620
GIS
-
361,800
312,100
49,700
Personal Services
100.1625
Administration Adjudication
214,200
214.200
Contractual Services
100.1625
Administration Adjudication
191,700
-
191,700
Commodities
100.1625
Administration Adjudication
16,000
16,000
Other Charges
100.1625
Administration Adjudication
-
421,900
214,200
207.700
Personal Services
100.1630
Project Management Office
345,000
345,000
Contractual Services
100.1630
Project Management Office
1,600
-
1,600
Commodities
100.1630
Project Management Office
300
300
Other Charges
100.1630
Project Management Office
-
346,900
345,000
1.900
Personal Services
100.1705
Legal Administration
712,200
712,200
-
Contractual Services
100.1705
Legal Administration
57,400
-
57,400
Commodities
100.1705
Legal Administration
11,800
11,800
Other Charges
•
100.1705
Legal Administration
781,400
712,200
69,200
Personal Services
100.1805
Human Resource General Support
819,600
819,600
-
Contractual Services
100.1805
Human Resource General Support
665,600
665,600
-
Commodilies
100.1805
Human Resource General Support
36,000
36,000
Other Charges
100.1805
Human Resource General Support
-
1,521,200
1,485,200
36,000
Personal Services
100.1905
Finance General Support
328,000
328,000
-
Contractual Services
100.1905
Finance General Support
3,600
3,600
Commodities
100.1905
Finance General Support
2,900
2,900
Other Charges
100.1905
Finance General Support
-
334,500
328,000
6,500
Personal Services
100.1910
Revenue Division
525,700
525,700
Contractual Services
100.1910
Revenue Division
106,400
-
106,400
Commodities
100.1910
Revenue Division
53,500
53.500
Other Charges
100.1910
Revenue Division
-
685,600
525,700
159.900
Personal Services
100.1915
Payroll Division
199,600
199,600
-
Contractual Services
100.1915
Payroll Division
1,400
1,400
Commodities
100.1915
Payroll Division
1,400
1.400
Other Charges
100.1915
Payroll Division
-
202,400
199,600
2,800
Personal Services
100.1920
Accounting Division
506.800
506,800
-
Conlractual Services
100.1920
Accounting Division
72,200
70,800
1,400
Commodities
100.1920
Accounting Division
2,400
-
2,400
Other Charges
100.1920
Accounting Division
-
581,400
577,600
3,800
Personal Services
100.1925
Purchasing Division
182,000
182,000
-
Contractual Services
•
100.1925
Purchasing Division
32,900
32,900
Commodities
100.1925
Purchasing Division
14,600
14,600
Other Charges
100.1925
Purchasing Division
-
229,500
182,000
47,500
2
City of Evanston
Tax Levy Filing with Cook County
FY 2008 Budget-
Tax Levy Year 2007 to be Received
in FY200812009
•
Sources
Amount
Account
Division
Amount
Outside
To Be
Category
Division
Description
Budgeted
Tax Lew
Levied
Personal Services
100.1930
Budget
176,400
176,400
Contractual Services
100.1930
Budget
12,500
-
12,500
Commodities
100.1930
Budget
600
600
Other Charges
100.1930
Budget
-
189,500
176,400
13,100
Personal Services
100.2101
Community Development Admin
240,000
240,000
-
Contractual Services
100.2101
Community Development Admin
7.000
-
7,000
Commodities
100.2101
Community Development Admin
1,200
1,200
Other Charges
100.2101
Community Development Admin
248,200
240,000
8,200
Personal Services
100.2105
Planning and Support Services
456,800
456,800
-
Contractual Services
100.2105
Planning and Support Services
31,200
31,200
Commodities
100.2105
Planning and Support Services
2,900
2,900
Other Charges
100.2105
Planning and Support Services
-
490,900
456,800
34,100
Personal Services
100.2115
Housing Code Compliance
580,900
580,900
-
Contractual Services
100.2115
Housing Code Compliance
61,600
-
61,600
Commodities
100.2115
Housing Code Compliance
4.600
4,600
Other Charges
100.2115
Housing Code Compliance
-
647,100
580,900
66,200
Personal Services
100.2120
Housing Rehab
262,000
262,000
-
Contractual Services
100.2120
Housing Rehab
13,200
-
13,200
Commodities
100.2120
Housing Rehab
1,600
1,600
Other Charges
100.2120
Housing Rehab
-
276,800
262,000
14,800
•
Personal Services
100.2130
Building & Zoning
1,534,700
1,534,700
Contractual Services
100.2130
Building & Zoning
249,100
249,100
-
Commodities
100.2130
Building & Zoning
5,700
-
5,700
Other Charges
100.2130
Building & Zoning
1,789,500
1,783,800
5.700
Personal Services
100.2205
Police Administration
392,500
392,500
Contractual Services
100.2205
Police Administration
179,000
179,000
Commodities
100.2205
Police Administration
4,400
-
4,400
Other Charges
100.2205
Police Administration
-
575,900
571,500
4,400
Personal Services
100.2210
Patrol Operations
7,900,700
7,900,700
-
Contractual Services
100.2210
Patrol Operations
469,100
469,100
-
Commodities
100.2210
Patrol Operations
48,500
-
48,500
Other Charges
100.2210
Patrol Operations
-
8,418,300
8,369,800
48,500
Personal Services
100.2215
Criminal Investigations
1,637,700
1,637,700
-
Contractual Services
100.2215
Criminal Investigations
67,600
-
67,600
Commodities
100.2215
Criminal Investigations
8,500
8,500
Other Charges
100.2215
Criminal Investigations
-
1,713,800
1,637,700
76,100
Personal Services
100.2225
Police Social Service Bureau
531,600
531,600
-
Contraclual Services
100.2225
Police Social Service Bureau
80,600
80,600
Commodities
100.2225
Police Social Service Bureau
-
Other Charges
100.2225
Police Social Service Bureau
-
612,200
612,200
Personal Services
100.2230
Juvenile Bureau
895,900
895,900
-
Contraclual Services
100.2230
Juvenile Bureau
38,100
-
38,100
Commodities
100.2230
Juvenile Bureau
-
•
Other Charges
100.2230
Juvenile Bureau
-
934,000
895,900
38.100
Personal Services
100.2235
School Community Liason Bureau
341,200
341,200
-
3
City of Evanston
Tax Levy Filing with Cook County
•
FY 2008 Budget- Tax Levy Year 2007 to be Received
in FY2008/2009
Sources
Amount
Account
Division
Amount
Outside
To Be
Category
Division
Description
Budoeted
Tax Lew
Levied
Contractual Services
100.2235
School Community Liason Bureau
20,100
20,100
Commodities
100.2235
School Community Liason Bureau
1,000
1,000
Other Charges
100.2235
School Community Liason Bureau
-
362,300
341,260
21,100
Personal Services
100.2240
Records Bureau
747,100
747,100
Contractual Services
100.2240
Records Bureau
40,300
40,300
Commodities
100.2240
Records Bureau
26,500
26,500
Other Charges
100.2240
Records Bureau
-
813,900
747,100
66,800
Personal Services
100.2245
Communications Bureau
1,121,800
1,121.800
Contractual Services
100.2245
Communications Bureau
-
-
-
Commodities
100.2245
Communications Bureau
2,000
2,000
Other Charges
100.2245
Communications Bureau
-
1,123,800
1,121,800
2,000
Personal Services
100.2250
Service Desk Bureau
987,700
987,700
-
Contractual Services
100.2250
Service Desk Bureau
3,000
-
3,000
Commodities
100.2250
Service Desk Bureau
7,100
7,100
Other Charges
100.2250
Service Desk Bureau
-
997,800
987,700
10,100
Personal Services
100.2255
Office of Professional Standards
295,700
295,700
Contractual Services
100.2255
Office of Professional Standards
8,700
-
8,700
Commodities
100.2255
Office of Professional Standards
-
Other Charges
100.2255
Office of Professional Standards
-
304,400
295,700
8,700
Personal Services
100.2260
Office of Administration
344,000
344.000
-
Contractual Services
100.2260
Office of Administration
99,800
-
99,800
•
Commodities
100.2260
Office of Administration
10,000
10,000
Other Charges
100.2260
Office of Administration
-
453,800
-344,000
-109,800
Personal Services
100.2265
NET
1,294,700
1,294,700
Contractual Services
100.2265
NET
98',500
-
98,500
Commodities
100.2265
NET
-
Other Charges
100.2265
NET
-
1,393,200
1,294,700
98,500
Personal Services
100.2270
Traffic Bureau
777,900
777,900
-
Contractual Services
100.2270
Traffic Bureau
-
-
Commodities
100.2270
Traffic Bureau
4,700
4,700
Other Charges
100.2270
Traffic Bureau
-
782,600
777,900
4.700
Personal Services
100.2275
Community Strategic Bureau
168,300
168,300
-
Conlractual Services
100.2275
Community Strategic Bureau
51,000
51,000
-
Commodities
100.2275
Community Strategic Bureau
2,300
-
2,300
Other Charges
100.2275
Community Strategic Bureau
-
221,600
219,300
2.300
Personal Services
100.2280
Animal Control Bureau
165,800
165,800
Contractual Services
100.2280
Animal Control Bureau
13,500
-
13,500
Commodities
100.2280
Animal Control Bureau
7,000
7,000
Other Charges
100.2280
Animal Control Bureau
186,300
165,800
20,500
Personal Services
100.2285
Problem Solving Team
576,300
576,300
Contractual Services
100.2285
Problem Solving Team
32,400
-
32,400
Commodities
100.2285
Problem Solving Team
600
600
Other Charges
100.2285
Problem Solving Team
-
-
609,300
576,300
33,000
•
Personal Services
100.2305
Fire Management & Support
339,100
339,100
-
Contractual Services
100.2305
Fire Management & Support
225,300
225,300
Commodities
100.2305
Fire Management & Support
106,300
106,300
Other Charges
100.2305
Fire Management & Support
-
670,700
670,700
4
City of Evanston
Tax Levy Filing with Cook County
FY 2008 Budget-
Tax Levy Year 2007 to be Received
in FY2008/2009
•
Sources
Amount
Account
Division
Amount
Outside
To Be
Cateoory
Division
Description
Budgeted
Tax Lew
Levied
Personal Services
100.2310
Fire Prevention
475,100
475,100
Contractual Services
100.2310
Fire Prevention
42,400
-
42,400
Commodities
100.2310
Fire Prevention
6,000
6,000
Other Charges
100.2310
Fire Prevention
-
523,500
475,100
48.400
Personal Services
100.2315
Fire Suppression
9,419,800
9,419,800
-
Contractual Services
100.2315
Fire Suppression
728,000
728,000
-
Commodities
100.2315
Fire Suppression
96,800
-
96,800
Other Charges
100.2315
Fire Suppression
-
10,244,600
10,147,800
96,800
Personal Services
100.2407
Health Services Administration
304,900
304,900
Contractual Services
100.2407
Health Services Administration
-
Commodities
100.2407
Health Services Administration
Other Charges
100.2407
Health Services Administration
304,900
304,900
-
Personal Services
100.2410
Laboratory Services
32,200
-
32,200
Contractual Services
100.2410
Laboratory Services
500
500
Commodities
100.2410
Laboratory Services
4,100
4,100
Other Charges
100.2410
Laboratory Services
36.800
36.800
Personal Services
100.2415
Family Health
216,400
216,400
Contractual Services
100.2415
Family Health
7,600
7,600
Commodities
100.2415
Family Health
21,300
21,300
Other Charges
100.2415
Family Health
-
245,300
216,400
28,900
Personal Services
100.2420
Infectious Disease Control
153,500
153,500
-
Contractual Services
100.2420
Infectious Disease Control
3,200
3,200
Commodities
100.2420
Infectious Disease Control
1,200
1,200
Other Charges
100.2420
Infectious Disease Control
-
157,900
153,500
4,400
Personal Services
100.2425
Dental Services
256,400
256,400
-
Contractual Services
100.2425
Dental Services
6,100
6,100
Commodities
100.2425
Dental Services
22,300
22,300
Other Charges
100.2425
Dental Services
-
284,800
256,400
28,400
Personal Services
100.2430
Adult Health
258,400
258,400
-
Contractual Services
100.2430
Adult Health
1,300
-
1,300
Commodities
100.2430
Adult Health
10,500
10,500
Other Charges
100.2430
Adult Health
-
270,200
258,400
11,800
Personal Services
100.2435
Food & Environmental Health
569.600
569,600
Contractual Services
100.2435
Food & Environmental Health
48,700
48,700
Commodities
100.2435
Food & Environmental Health
10,200
10,200
Other Charges
100.2435
Food & Environmental Health
-
628,500
569,600
58,900
Personal Services
100.2440
Vital Records
142,000
142,000
-
Contractual Services
100.2440
Vital Records
5,700
5,700
Commodities
100.2440
Vital Records
1,700
1,700
Other Charges
100.2440
Vital Records
-
149,400
142,000
7,400
Personal Services
100.2450
Community Intervention Services
254,300
254,300
-
Contractual Services
100.2450
Community Intervention Services
117.300
117,300
-
Commodilies
100.2450
Community Intervention Services
900
-
900
Other Charges
100.2450
Community Intervention Services
-
372,500
371,600
900
•
Personal Services
100.2455
Mental Health Program Admin
126,800
126,800
Contractual Services
100.2455
Mental Health Program Admin
7.700
7,700
Commodities
100.2455
Mental Health Program Admin
1,500
1,500
5
City of Evanston
Tax Levy Filing with Cook County
•
FY 2008 Budget- Tax Levy Year 2007 to be Received
in FY2008/2009
Sources
Amount
Account
Division
Amount
Outside
To Be
Category
Division
Description
Budgeted
Tax Lew
Levied
Other Charges
100.2455
Mental Health Program Admin
-
136,000
126,800
9,200
Personal Services
100.2460
Community Purchased Services
Contractual Services
100.2460
Community Purchased Services
Commodities
100.2460
Community Purchased Services
-
-
Other Charges
100.2460
Community Purchased Services
844,000
844,000
844.000
844,000
Personal Services
100.2525
Homeless Services
-
-
Contractual Services
100.2525
Homeless Services,
Commodities
100.2525
Homeless Services
-
Other Charges
100.2525
Homeless Services
86,400
60,000
26,400
86,400
60,0001
26,400
Personal Services
100.2530
Commission on Aging
141,200
140,000
1,200
Contractual Services
100.2530
Commission on Aging
8,300
-
8,300
Commodities
100.2530
Commission on Aging
1,300
1,300
Other Charges
100.2530
Commission on Aging
-
150,800
140,000
10,800
Personal Services
100.2635
Subsidized Taxi Program
-
-
Contractual Services
100.2635
Subsidized Taxi Program
295,000
295,000
Commodities
100.2635
Subsidized Taxi Program
-
-
Other Charges
100.2635
Subsidized Taxi Program
-
295,000
295,000
Personal Services
100.2605
Director of Public Works
278,900
278.900
Contractual Services
100.2605
Director of Public Works
3,800
-
3,800
Commodities
100.2605
Director of Public Works
1,400
1,400
Other Charges
100.2605
Director of Public Works
-
-
•
284,100
278,900
5,200
Personal Services
100.2610
Municipal Service Center
120,100
120,100
Contractual Services
100.2610
Municipal Service Center
186,400
186,400
Commodities
100.2610
Municipal Service Center
95,400
-
95.400
Other Charges
100.2610
Municipal Service Center
-
401,900
306,500
95,400
Personal Services
100.2620
EDOT Admin
203,600
203,600
-
Contractual Services
100.2620
EDOT Admin
4.100
-
4,100
Commodities
100.2620
EDOT Admin
-
Other Charges
100.2620
EDOT Admin
-
207,700
203,600
4,100
Personal Services
100.2625
City Engineer
793,700
793,700
Contractual Services
100.2625
City Engineer
73,600
73,600
Commodities
100.2625
City Engineer
5,700
5,700
Other Charges
100.2625
City Engineer
-
873,000
793,700
79,300
Personal Services
100.2630
Traffic Engineering
373,700
373,700
Contractual Services
100.2630
Traffic Engineering
40,200
-
40,200
Commodities
100.2630
Traffic Engineering
2,400
2,400
Other Charges
100.2630
Traffic Engineering
-
416,300
373,700
42,600
Personal Services
100.2635
Traffic Signs
241,200
241,200
Contractual Services
100.2635
Traffic Signs
37,700
-
37,700
Commodities
100.2635
Traffic Signs
49,000
49,000
Other Charges
100.2635
Traffic Signs
-
327,900
241,200
86,700
Personal Services
100.2640
Traffic Signals & Street Light Maint.
426,600
426,600
Contractual Services
100.2640
Traffic Signals & Street Light Maint.
414,800
414,800
•
Commodities
100,2640
Traffic Signals & Street Light Maint.
45,000
-
45,000
Other Charges
100.2640
Traffic Signals & Street Light Maint.
886,400
841,400
45,000
Personal Services
100.2645
Parking Enforcement
1,140,600
1,140,600
6
City of Evanston
Tax Levy Filing with Cook County
FY 2008 Budget- Tax Levy Year 2007 to be Received
in FY2008/2009
•
Sources
Amount
Account
Division
Amount
Outside
To Be
Category
Division
Description
Budgeted
Tax Lew
Levied
Contractual Services
100.2645
Parking Enforcement
212,600
212,600
Commodities
100.2645
Parking Enforcement
29,600
-
29,600
Other Charges
100.2645
Parking Enforcement
-
1,382,800
1,353.200
29,600
Personal Services
100.2650
School Crossing Guards
345,600
345,600
-
Contractual Services
100.2650
School Crossing Guards
-
-
Commodities
100.2650
School Crossing Guards
1,000
1,000
Other Charges
100.2650
School Crossing Guards
346,600
345,600
1,000
Personal Services
100.2665
Streets & Sanitation Admin
529,100
529,100
Contractual Services
100.2665
Streets & Sanitation Admin
74,500
-
74,500
Commodities
100.2665
Streets & Sanitation Admin
5,100
5,100
Other Charges
100.2665
Streets & Sanitation Admin
-
608,700
529,100
79,600
Personal Services
100.2670
Street & Alley Maintenance
1,047,900
1,047,900
Contractual Services
100.2670
Street & Alley Maintenance
653,675
-
653,675
Commodities
100.2670
Street & Alley Maintenance
143,300
143,300
-
Other Charges
100.2670
Street & Alley Maintenance
-
1,844,875
1,191,200
653,675
Personal Services
100.2675
Street Cleaning
661,300
661.300
-
Contractual Services
100.2675
Street Cleaning
295,000
295,000
Commodities
100.2675
Street Cleaning
-
-
Olher Charges
100.2675
Street Cleaning
-
956,300
956,300
Personal Services
100.2680
Snow & Ice Removal
263,400
263,400
Contractual Services
100.2680
Snow & Ice Removal
132,400
132,400
Commodities
100.2680
Snow & Ice Removal
201,900
201,900
•
Other Charges
100.2680
Snow & Ice Removal
597.700
597,700
Personal Services
100.2685
Refuse Collection & Disposal
1,192,900
1,192,900
-
Conlractual Services
100.2685
Refuse Collection & Disposal
2,098,878
2,000,000
98,878
Commodities
100.2685
Refuse Collection & Disposal
52,600
-
52,600
Other Charges
100.2685
Refuse Collection & Disposal
68,664
68,664
3,413,042
3,192.900
220,142
Personal Services
100.2690
Residential Recycling Services
-
-
Contractual Services
100.2690
Residential Recycling Services
710,900
710,900
Commodities
100.2690
Residential Recycling Services
-
-
Other Charges
100.2690
Residential Recycling Services
127,400
127,400
838,300
710,900
127,400
Personal Services
100.2695
Yard Waste Collection
328,700
328,700
Contractual Services
100.2695
Yard Waste Collection
169,000
169.000
Commodities
100.2695
Yard Waste Collection
300
-
300
Other Charges
100.2695
Yard Waste Collection
-
498,000
497,700
300
Personal Services
100.2697
Facilities Administration
304,400
304,400
-
Contractual Services
100.2697
Facilities Administration
221,400
221,400
-
Commodities
100.2697
Facilities Administration
34,000
-
34,000
Other Charges
100.2697
Facilities Administration
-
559,800
525,800
34,000
Personal Services
100.2699
Construction & Repair
1,350,200
1,350,200
-
Contractual Services
100.2699
Construction & Repair
215,200
215,200
-
Commodities
100.2699
Construction & Repair
70.400
-
70,400
Other Charges
100.2699
Construction & Repair
-
1,635,800
1,565,400
70,400
Personal Services
100.2805
Children's Services
437,300
437,300
•
Contractual Services
100.2805
Children's Services
1,300
-
1,300
Commodities
100.2805
Children's Services
91,700
91,700
-
Other Charges
100.2805
Children's Services
-
7
City of Evanston
Tax Levy Filing with Cook County
•
FY 2008 Budget- Tax Levy Year 2007 to be Received
in FY200812009
Sources
Amount
Account
Division
Amount
Outside
To Be
Category
Division
Description
Budgeted
Tax Lew
Levied
530.300
529,000
1,300
Personal Services
100.2810
Reader's Services
539,900
539,900
-
Contractual Services
100.2810
Reader's Services
4,500
-
4,500
Commodities
100.2810
Reader's Services
204,700
204,700
-
Other Charges
100.2810
Reader's Services
749,100
744.600
4,500
Personal Services
100.28.15
Reference Services
601,300
601,300
-
Contractual Services
100.2815
Reference Services
85.400
85,400
Commodities
100.2815
Reference Services
165,400
165,400
Other Charges
100.2815
Reference Services
-
852,.100
852,100
Personal Services
100.2820
Circulation
524,700
524,700
-
Contractual Services
100.2820
Circulation
1,000
-
1,000
Commodities
100.2820
Circulation
3,000
3,000
Other Charges
100.2820
Circulation
-
528,700
524,700
4,000
Personal Services
100.2825
North Branch
131,500
131,500
-
Contractual Services
100.2825
North Branch
3,200
3,200
Commodities
100.2825
North Branch
28,600
28.600
Other Charges
100.2825
North Branch
163,300
131,500
31.800
Personal Services
100.2830
South Branch
137,500
137,500
-
Contractual Services
100.2830
South Branch
52,400
52,400
.Commodities
100.2830
South Branch
-26,300
26,300
Other Charges
100.2830
South Branch
-
•
Personal Services
100.2835
Technical Services
216,200
688.800
216,200
-
688,800
Contractual Services
100.2835
Technical Services
113,500
113,500
Commodities
100.2835
Technical Services
35,000
35.000
Other Charges
100.2835
Technical Services
-
837,300
837,300
Personal Services
100.2840
Maintenance
242,700
242,700
Contractual Services
100.2840
Maintenance
222,200
222,200
-
Commodities
100.2840
Maintenance
20,600
-
20,600
Other Charges
100.2840
Maintenance
-
485,500
464,900
20,600
Personal Services
100.2845
Administration
412,500
412,500
-
Contractual Services
100.2845
Administration
59,100
-
59,100
Commodities
100.2845
Administration
20.600
20,600
Other Charges
100.2845
Administration
-
492,200
412,500
79,700
Personal Services
100.3005
Recreation Management
324,000
324,000
-
Conlractual Services
100.3005
Recreation Management
8,000
8,000
Commodities
100.3005
Recreation Management
1,400
1.400
Other Charges
100.3005
Recreation Management
-
333,400
324,000
9,400
Personal Services
100.3010
Recreation Business & Fiscal Mgmt
276,000
276.000
-
Contractual Services
100.3010
Recreation Business & Fiscal Mgmt
29,900
-
29,900
Commodities
100.3010
Recreation Business & Fiscal Mgmt
29,900
29,900
Other Charges
100.3010
Recreation Business & Fiscal Mgmt
-
335,800
276,000
59,800
Personal Services
100.3015
Communication & Marketing Serv.
137,200
137,200
Contractual Services
100.3015
Communication & Marketing Serv.
101,800
101,800
-
Commodities
100.3015
Communication & Marketing Serv.
1,700
1,700
•
Other Charges
100.3015
Communication & Marketing Serv.
240,700
239,000
1,700
Personal Services
100,3020
Recreation General Support
208,100
-
208,100
Contractual Services
100.3020
Recreation General Support
53,900
53,900
8
City of Evanston
Tax Levy Filing with Cook County
FY 2008 Budget- Tax Levy Year 2007 to be Received
in FY2008/2009
•
Sources
Amount
Account
Division
Amount
Outside
To Be
Category
Division
Description
Budgeted
Tax Lew
Levied
Commodities
100.3020
Recreation General Support
13.900
13,900
Other Charges
100.3020
Recreation General Support
-
-
275,900
275.900
Personal Services
100.3025
Park Utilities
-
-
Contractual Services
100.3025
Park Utilities
68,100
68,100
Commodities
100.3025
Park Utilities
-
-
Other Charges
100.3025
Park Utilities
-
68,100
68,100
Personal Services
100.3030
Crown Community Center
510,700
510,700
Contractual Services
100.3030
Crown Community Center
135,100
135,100
Commodities
100.3030
Crown Community Center
22,600
22,600
Other Charges
100.3030
Crown Community Center
-
-
668,400
668,400
Personal Services
100.3035
Chandler Community Center
546,300
546,300
Contractual Services
100.3035
Chandler Community Center
199,200
199,200
Commodities
100.3035
Chandler Community Center
31,700
31,700
Other Charges
100.3035
Chandler Community Center
-
-
777,200
777.200
Personal Services
100.3040
Fleetwood Jourdain Center
642,200
642,200
Contractual Services
100.3040
Fleetwood Jourdain Center
118,800
118,800
Commodities
100.3040
Fleetwood Jourdain Center
44,600
44,600
Other Charges
100.3040
Fleetwood Jourdain Center
-
805,600
805,600
Personal Services
100.3045
Fleetwood Jourdain Theater
75,400
75,400
Contractual Services
100.3045
Fleetwood Jourdain Theater
132,500
127.300
5,200
Commodities
100.3045
Fleetwood Jourdain Theater
8,600
-
8,600
Other Charges
100.3045
Fleetwood Jourdain Theater
-
-
.
216,500
127,300
89,200
Personal Services
100.3050
Recreation Outreach Program
83,800
83.800
Contractual Services
100.3050
Recreation Outreach Program
17,200
17,200
Commodities
100.3050
Recreation Outreach Program
85,000
85,000
Other Charges
100.3050
Recreation Outreach Program
-
-
186,000
186,000
Personal Services
100.3055
Levy Center
723,800
723,800
Contractual Services
100.3055
Levy Center
184,700
184,700
Commodities
100.3055
Levy Center
37,000
37,000
Other Charges
100.3055
Levy Center
-
945,500
945,500
Personal Services
100.3065
Church Street Boat Ramp
34,100
34,100
Contractual Services
100.3065
Church Street Boat Ramp
100
100
Commodities
100.3065
Church Street Boat Ramp
29.800
29,800
Other Charges
100.3065
Church Street Boat Ramp
-
64,000
64,000
Personal Services
100.3075
Boat Storage Facility
9,800
9,800
Contractual Services
100.3075
Boat Storage Facility
600
600
Commodities
100.3075
Boat Storage Facility
1,400
1,400
Other Charges
100.3075
Boat Storage Facility
-
-
11,800
11,800
Personal Services
100.3080
Beaches
385,600
385,600
Contractual Services
100.3080
Beaches
64,200
64,200
Commodities
100.3080
Beaches
15,300
15,300
Other Charges
100.3080
Beaches
-
-
-
465,100
465,100
Personal Services
100.3085
Recreation Facility Maintenance
600,000
600,000
Contractual Services
100.3085
Recreation Facility Maintenance
53,700
53,700
•
Commodities
100.3085
Recreation Facility Maintenance
21,600
21,600
Other Charges
100.3085
Recreation Facility Maintenance
-
675,300
675,300
9
City of Evanston
•
Tax Levy Filing with Cook County
FY 2008 Budget- Tax Levy Year 2007 to be Received
in FY2008/2009
Sources
Amount
Account
Division
Amount Outside
To Be
Category
Division
Description
Budgeted Tax Lew
Levied
Personal Services
100.3095
Robert Crown Ice Rink
751,600
751,600
Contractual Services
100.3095
Robert Crown Ice Rink
309,500
309,500
Commodities
100.3095
Robert Crown Ice Rink
94,400
94,400
Other Charges
100.3095
Robert Crown Ice Rink
-
1,155,500
1,155,500
Personal Services
100.3100
Sports Leagues
23,000
23,000
Contractual Services
100.3100
Sports Leagues
25,700
25,700
Commodities
100.3100
Sports Leagues
5,000
5,000
Other Charges
100.3100
Sports Leagues
-
-
53,700
53,700
Personal Services
100.3105
Aquatic Camp
62,500
62,500
Contractual Services
100.3105
Aquatic Camp
400
400
Commodities
100.3105
Aquatic Camp
15,100
15,100
Other Charges
100.3105
Aquatic Camp
-
-
78,000
78,000
Personal Services
100.3110
Tennis
20,900
20,900
Contractual Services
100.3110
Tennis
113,200
113,200
Commodities
100.3110
Tennis
2,000
2,000
Other Charges
100.3110
Tennis
-
136,100
136.100
Personal Services
100.3125
Special Programs
13,500
13,500
Contractual Services
100.3125
Special Programs
-
-
Commodities
100.3125
Special Programs
Other Charges
100.3125
Special Programs
-
-
13,500
13,500
Personal Services
100.3130
Special Recreation Programs
293.800
293,600
Contractual Services
100.3130
Special Recreation Programs
46,400
46,400
•
Commodities
100.3130
Special Recreation Programs
17,500
17,500
Other Charges
100.3130
Special Recreation Programs
-
-
357,700
357,700
Personal Services
100.3140
Bus Program
41,800
41,800
Contractual Services
100.3140
Bus Program
1,300
1,300
Commodities
100.3140
Bus Program
-
Other Charges
100.3140
Bus Program
-
-
- 43,100
' 43,100
Personal Services
100.3150
Park Service Unit
92,800
92,800
Contractual Services
100.3150
Park Service Unit
2,600
2,600
Commodities
100.3150
Park Service Unit
1,600
1,600
Other Charges
100.3150
Park Service Unit
-
97,000
97,000
Personal Services
100.3155
Youth Golf Program
-
-
Contractual Services
100.3155
Youth Golf Program
14,500
14,500
Commodities
100.3155
Youth Golf Program
1,600
1,600
Other Charges
100.3155
Youth Golf Program
-
-
16,100
16,100
Personal Services
100.3505
Parks & Forestry General Support
313,500
313,500
Contractual Services
100.3505
Parks & Forestry General Support
21,500
21,500
Commodities
100.3505
Parks & Forestry General Support
2,200
2,200
Other Charges
100.3505
Parks & Forestry General Support
-
-
337,200
337,200
Personal Services
100.3510
Horticultural Maintenance
1,097,200
1,097.200
Contractual Services
100.3510
Horticultural Maintenance
332,800
332,800
Commodities
100.3510
Horticultural Maintenance
98,900
98,900
Other Charges
100.3510
Horticultural Maintenance
-
-
1,528,900
1,528,900 -
.
Personal Services
100.3515
Parkway Tree Maintenance
688,300
688,300
Contractual Services
100.3515
Parkway Tree Maintenance
168,500
168,500
Commodities
100.3515
Parkway Tree Maintenance
14,700
14,700
Other Charges
100.3515
Parkway Tree Maintenance
-
10
City of Evanston
Tax Levy Filing with Cook County
FY 2008 Budget- Tax Levy Year 2007 to be Received
in FY2008/2009
•
Sources
Amount
Account
Division
Amount
Outside
To Be
Category
Division
Description
Budgeted
Tax Lew
Levied
871,500
871,500
Personal Services
100.3520
Dutch Elm Disease Control
549,000
549,000
Contractual Services
100.3520
Dutch Elm Disease Control
141,400
141,400
Commodities
100.3520
Dutch Elm Disease Control
8,300
8,300
Other Charges
100.3520
Dutch Elm Disease Control
-
-
698,700
698,700
Personal Services
100.3525
Tree Planning
176,700
176,700
Contractual Services
100.3525
Tree Planning
49,200
49,200
Commodities
100.3525
Tree Planning
163,000
163,000
Other Charges
100.3525
Tree Planning
-
-
388,900
388,900
Personal Services
100.3530
Private Elm Tree Insurance
-
-
Contractual Services
100.3530
Private Elm Tree Insurance
Commodities
100.3530
Private Elm Tree Insurance
Other Charges
100.3530
Private Elm Tree Insurance
Personal Services
100.3535
Dutch Elm Inoculation Program
-
Contractual Services
100.3535
Dutch Elm Inoculation Program
184,700
184,700
Commodities
100.3535
Dutch Elm Inoculation Program
-
-
Other Charges
100.3535
Dutch Elm Inoculation Program
-
184,700
184.700
Personal Services
100.3605
Ecology Center
358,100
358,100
Contractual Services
100.3605
Ecology Center
26,500
26,500
Commodities
100.3605
Ecology Center
16,600
16,600
Other Charges
100.3605
Ecology Center
-
-
401,200
401,200
•
Personal Services
100.3610
Eco Quest Day Camp
91,200
91,200
Contractual Services
100.3610
Eco Quest Day Camp
15,100
15,100
Commodities
100.3610
Eco Quest Day Camp
12,000
12,000
Other Charges
100.3610
Eco Quest Day Camp
-
-
118,300
118,300
Personal Services
100.3700
Arts Council
63,600
63,600
Contractual Services
100.3700
Arts Council
117,500
117,500
Commodities
100.3700
Arts Council
3,500
3,500
Other Charges
100.3700
Arts Council
-
-
184,600
184,600
Personal Services
100.3710
Noyes Cultural Art Center
195,700
195,700
Contractual Services
100.3710
Noyes Cultural Art Center
76,400
76,400
Commodities
100.3710
Noyes Cultural Art Center
9,700
9,700
Other Charges
100.3710
Noyes Cultural Art Center
-
281,800
281,800
Personal Services
100.3720
Cultural Arts Programs
370.700
370,700
Contractual Services
100.3720
Cultural Arts Programs
152,100
152,100
Commodities
100.3720
Cultural Arts Programs
23,600
23,600
Other Charges
100.3720
Cultural Arts Programs
-
546,400
546.400
Personal Services
N/A
Total General Fund
65,545,345
56,301,600
9,243,745
Contractual Services
N/A
Total General Fund
14,894,953
9,333,800
5,561,153
Commodities
N/A
Total General Fund
2,923,500
974,600
1,948,900
Other Charges
N/A
Total General Fund
3,431,464
3,209,000
222,464
86,795,262
69,819,000
16,976.262
Collection Losses
346,454
Total Levy General Fund
17,322,716
It
TRUTH IN TAXATION
CERTIFICATE OF COMPLIANCE
I„ Lorraine H. Morton
, hereby certify that I am the presiding officer of
(Full Name of Presiding Officer
City of Evanston , and as such presiding officer I certify that the
(Legal Name of Taxing District)
tax levy ordinance for the City of Evanston, Ordinance 100-0-07, a copy of which is attached, was
adopted pursuant to, and in all respects in compliance with the provisions of the Illinois Property Tax Code
— Truth in Taxation Law, 35 ILCS 200/18-60 through 18-85 (2002).
This ce ificate applies to the 2007,Levv.
' Signature of Presiding Officer
i
0
Nov. 29, 2007
Date