HomeMy WebLinkAbout038-O-21 2020 Budget Amendment04/12/2021
38-0-21
AN ORDINANCE
Authorizing the City of Evanston City Manager to Increase the Total
Fiscal Year 2020 Budget by
$14,401,326, to a New Total of $335,110,556
WHEREAS, a total budget amendment for fourteen million, four hundred
and one thousand, three hundred and twenty-six dollars ($14,401,326) is required due
to the following items:
Neighborhood Improvement
235
-
150,078
150,078
Debt Service
320
15,840,981
12,058,902
27,899,883
Howard -Ridge TIF
330
541,113
508,647
1,049,760
Special Service Area #6
350
221,500
4,912
226,412
Crown Capital Fund
416
8,330,000
813,454
9,143,454
Fire Pension
700
10,076,897
471,310
10,548,207
Police Pension
705
13,449,007
394,023
13,943,030
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF
THE CITY OF EVANSTON, COOK COUNTY, ILLINOIS:
SECTION 1: That the foregoing recitals are hereby found as fact and
made a part hereof.
SECTION 2: That the Council authorize the Fiscal Year 2020 budget be
increased from three hundred and twenty million, seven hundred and nine thousand,
and two hundred and thirty dollars ($320,709,230) to three hundred thirty-five million,
one hundred and ten thousand, five hundred and fifty-six dollars ($335,110,556) as
summarized in the document attached hereto and incorporated herein as Exhibit A.
38-0-21
SECTION 3: That approval of this ordinance shall authorize the City
Manager to expend and/or encumber up to three hundred thirty-five million, one
hundred and ten thousand, five hundred and fifty-six dollars ($335,110,556) for Fiscal
Year 2020 for all Funds.
SECTION 4: That this Ordinance 38-0-21 shall be in full force and effect
from and after the date of its passage and approval in the manner provided by law.
Introduced: April12
Adopted: April26
Attest:
f__dxa,,-do Gomez
2021 ��
2021
Stephen H. Hagerty, Mayor
Eduardo Gomez, Deputy City Clerk
Adopted: April26 , 2021
Approved to form:
amda r C. Cra►tnLcn9.f
OJ
Nicholas E. Cummings, Corporation Counsel
�2�
38-0-21
EXHIBIT A
General Fund
100
117,200,492
-
117,200,492
General Assistance
175
1,315,848
-
1,315,848
Human Services
176
3,367,752
-
3,367,752
Reparations
177
250,000
-
250,000
Good Neighbor Fund
180
1,000,000
-
1,000,000
Library
185
8,472,778
-
8,472,778
Library - Debt Service
186
480,144
-
480,144
Library - Capital
187
543,000
-
543,000
Motor Fuel
200
31484,987
-
3,484,987
Emergency Telephone
205
1,821,374
-
1,821,374
Special Service Area # 9
210
592,665
-
592,665
CDBG
215
1,963,875
-
1,963,875
CDBG Loan
220
175,000
-
175,000
Neighborhood Improvement
235
-
150,078
150,078
HOME
240
659,678
-
659,678
Affordable Housing Fund
250
1,713,366
-
1,713,366
Debt Service
320
15,840,981
12,058,902
27,899,883
Howard -Ridge TIF
330
541,113
508,647
1,049,760
West Evanston TIF
335
740,000
-
740,000
Dempster -Dodge TIF
340
167,870
-
167,870
Chicago -Main TIF
345
753,820
-
753,820
Special Service Area #6
350
221,500
4,912
226,412
Special Service Area #7
355
154,600
-
154,600
Special Service Area #8
360
60,200
-
60,200
Capital Improvement
415
17,051,881
-
17,051,881
Crown Capital Fund
416
8,330,000
813,454
9,143,454
Special Assessment
420
957,930
-
957,930
Parking
505
13,362,194
-
13,362,194
Water
510
50,147,012
-
50,147,012
Sewer
515
14,717,225
-
14,717,225
Solid Waste
520
5,837,705
-
5,837,705
Fleet
600
3,161,051
-
3,161,051
Equipment Replacement
601
2,660,000
-
2,660,000
Insurance
605
19,437,284
-
19,437,284
Fire Pension
700
10,076,897
471,310
10,548,207
Police Pension
705
13,449,007
394,023
13,843,030
Total All Fu s.
320,709� 230
14 401,326
3351�10
�3�