HomeMy WebLinkAboutRESOLUTIONS-2016-027-R-1604/6/2016
27-R-16
A RESOLUTION
Authorizing the City of Evanston City Manager to Increase the Total
Fiscal.Year 2016 Budget by
$455,000.00, to a New Total of $304,949,806.00
WHEREAS, a total budget amendment for four hundred fifty-five thousand
dollars ($455,000.00) is required due to the following items:
Affordable Housing Fund
$455,000.00
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF
THE CITY OF EVANSTON, COOK COUNTY, ILLINOIS:
SECTION 1: That the foregoing recitals are hereby found as fact and
made a part hereof.
SECTION 2: That the Council authorize the Fiscal Year 2016 budget be
increased from three hundred and four million, four hundred and ninety-four thousand,
eight hundred and six dollars ($304,494,806.00) to three hundred and four million, nine
hundred and forty-nine thousand, eight hundred and six dollars ($304,949,806.00) as
summarized in the document attached hereto and incorporated herein as Exhibit A.
SECTION 3: That approval of this resolution shall authorize the City
Manager to expend and/or encumber up to three hundred and four million, nine hundred
and forty-nine thousand, eight hundred and six dollars ($304,949,806.00) for Fiscal
Year 2016 for all Funds.
27-R-16
SECTION 4: That this Resolution shall be in full force and effect from and
after the date of its passage and approval in the manner provided by law.
Eliz . th B. Tisdahl, Mayor
Attes -
Rod ey Gre e, City Clerk
Adopted: Nv:\\ ,\ , 2016
Exhibit A
27-R-16
Expense Budget by Find
FY 2016
ATTACHMENT A
Summary Listing
City of
Evanston
Adopted
Budget Amended
Organization
Budget
Amendments
Budget
Fund 100 - GENERAL FUND
Fund 100 -GENERAL FUND Totals
$111,706,196.00
$0.00
$111,706,196.00
Fund 175 -GENERAL ASSISTANCE FUND Totals
$987,833.00
$0.00
$987,633.00
Fund 176 -HEALTH AND HUMAN SERVICES Totals
$859,153.00
$0,00
$859,153.00
Fund 180 -GOOD NEIGHBOR FUND Totals
$1,000,000.00
$0.00
$1,000,000.00
Fund 185 -LIBRARY FUND Totals
$6,997,142.00
$wxl
$6,997,142.00
Fund 186 - LIBRARY DEBT SERVICE FUND Totals
$393,409.00
$0.00
$393,409.00
Fund 195 -NEIGHBORHOOD STABILIZATION FUND Tolals
$198,954.00
$0.00
$198,954.00
Fund 20O -MOTOR FUEL TAX FUND Tatars
$2,189,000.00
$0.00
$2,189,000.00
Find 205 - EMERGENCY TELEPHONE (E911) FUND Totals
$1,516,643.00
50.00
$1.516,643.00
Fund 210 - SPECIAL SERVICE AREA (SSA) #4 Totats
$320,000.00
$0.00
$320,000.00
Fund 215 - CDBG FUND Totals
$2,594,625.00
$0.00
$2,594,625.00
rand 220 - CDBG LOAN Totals
S350,W0.00
$0.00
$350,000.00
Fund 225 - ECONOMIC DEVELOPMENT FUND'Totals
$2,548,699.00
$0.00
$2,548,699.00
Fund 235 - NEIGHF40RHOOD IMPROVEMENT Totals
$100,000.00
$0.00
$100,000.00
Fund 240 - HOME FUND Totals
$402,168,00
$000
$402,168.00
hmd 250 - AFMIZOASLE HbOSf d 10i6''06li
$.474,347.00
"55,000.00
$929,347.00
._,...._.._-. ..,,.,,-_........_-__...-._..................... a ....-..
Fund 300 - WASHINGTON NATIONAL TIF FUND Totals'
$7,787,663.00
$i1.00
$7,787,683.00
Fund 305 -SPECIAL SERVICE AREA (SSA) #5 Totals
$468,271.00
$0.00
$468,271.00
Fund 310 - *10WARD-HARTREY TIP Totals
$1,952,450.00
$0.00
$1,952,450.00
Fund 315 -SOUTHWEST TIF FUND Iotais
$0.00
$0,00
$0.00
Fund 320 - DEBT SERVICE FUND Totals
$16,279,452.00
$0,00
$16,279,452.00
Fund 330 - HOWARD-RIDGE TIF FUND Totals
$1,646,100,00
$0.00
$1,646,100.00
Fund 335 - WEST EVANSTON TIF FUND Totals
$40,000.00
$0.00
$40,000.00
Fund 340 - DEMPSTER-DODGE TIF FUND Totals
$4000.00
$0.00
$40,000.00
Fund 345 - CHICAGO-MAIN TIF Totals
$43,500.00
$0.00
$43,500.00
Fund 3SO - SPECIAL SERVICE AREA (SSA) #6 Totals
$200,000.00
$0.00
$200,000.00
Fund 415 - CAPITAL IMPROVEMENTS FUND Totals
$22,769,615.00
$0.00
$22,769,615.00
Fund 420 -SPECIAL ASSESSMENT FUND Totals
$382,250.00
$0.00
$382,250.00
Fund $05 -PARKING SYSTEM FUND Totals
$16,938,042.00
$0.00
$16,938,042.00
Fund 510 -WATER FUND Totals
$41,125,255.00
$0.00
$41,125,255.00
Fund 515 - SEWER FUND Totals
415,481,301.00
$0.00
$15,481,301.00
Fund 520 - SOLID WASTE FUND Totals
$5,140,517.00
$0.00
$5,140,517.00
Fund 600 - FLEET SERVICES FUND Totals
$3,644,146,00
$0.00
$3,644,146A0
Fund 601 - EQUIPMENT REPLACEMENT FUND Totals
$1,515,422.00
$0.00
$1,515,422,00
Fund 605- INSURANCE FUND Totats
$17,192,633.00
$0.00
$17,192,633.00
Fund 700 - FIRE PENSION FUND Totals
$8,163,000.00
$0.00
$8,163,000.00
Fund 705 -POLICE PENSION FUND Totals
$11,047,000.00
$0.00
$11,047,000.00
Grand Totals $304,494,806.00 $455,0 0.00 $304,949,806.00
-3-